1,415
+1.43%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.71trn
FY2016FY2025
Net income
IDR 635.84bn
FY2016FY2025
Free cash flow
−IDR 939.08bn
FY2016FY2025
Shareholders' equity
IDR 6.21trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.71trn | IDR 5.04trn | IDR 4.42trn | IDR 3.59trn | IDR 2.22trn | IDR 2.05trn | IDR 4.05trn | IDR 4.22trn | IDR 4.20trn | IDR 4.80trn |
| Gross profit | IDR 1.78trn | IDR 1.63trn | IDR 1.37trn | IDR 1.07trn | IDR 493.97bn | IDR 334.51bn | IDR 1.10trn | IDR 1.18trn | IDR 1.14trn | IDR 1.37trn |
| Research and development | IDR 97.46bn | IDR 84.75bn | IDR 77.80bn | IDR 87.39bn | IDR 69.13bn | IDR 59.86bn | IDR 53.39bn | — | — | — |
| Operating income | IDR 715.74bn | IDR 665.46bn | IDR 559.11bn | IDR 457.90bn | IDR 45.46bn | −IDR 202.60bn | IDR 380.63bn | IDR 606.56bn | IDR 567.60bn | IDR 807.27bn |
| Net income | IDR 635.84bn | IDR 585.20bn | IDR 452.97bn | IDR 358.35bn | IDR 7.71bn | −IDR 163.18bn | IDR 314.56bn | IDR 457.30bn | IDR 424.86bn | IDR 507.28bn |
| Diluted earnings per share | 254.12 | 233.88 | 181.04 | 143.22 | 3.08 | -65.22 | 125.72 | 182.77 | 169.80 | 202.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.65trn | IDR 8.44trn | IDR 7.58trn | IDR 6.89trn | IDR 6.60trn | IDR 7.25trn | IDR 7.42trn | IDR 6.96trn | IDR 6.52trn | IDR 7.30trn |
| Cash and short-term investments | IDR 1.34trn | IDR 1.18trn | IDR 1.00trn | IDR 910.60bn | IDR 945.64bn | IDR 798.85bn | IDR 462.95bn | IDR 575.90bn | IDR 474.29bn | IDR 591.89bn |
| Total liabilities | IDR 3.33trn | IDR 2.45trn | IDR 1.95trn | IDR 1.54trn | IDR 1.45trn | IDR 2.02trn | IDR 2.02trn | IDR 1.69trn | IDR 1.59trn | IDR 2.64trn |
| Debt | IDR 2.28trn | IDR 1.36trn | IDR 1.02trn | IDR 681.37bn | IDR 844.91bn | IDR 1.26trn | IDR 1.09trn | IDR 709.66bn | IDR 763.78bn | IDR 1.84trn |
| Shareholders' equity | IDR 6.21trn | IDR 5.88trn | IDR 5.52trn | IDR 5.25trn | IDR 5.05trn | IDR 5.14trn | IDR 5.31trn | IDR 5.19trn | IDR 4.86trn | IDR 4.59trn |
| Shares outstanding | 2,502m | 2,502m | 2,502m | 2,502m | 2,502m | 2,502m | 2,502m | 2,502m | 2,502m | 2,502m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.16trn | IDR 1.06trn | IDR 1.04trn | IDR 389.88bn | IDR 304.50bn | IDR 230.34bn | IDR 739.00bn | IDR 1.07trn | IDR 1.03trn | IDR 1.15trn |
| Capital spending | −IDR 2.10trn | −IDR 1.37trn | −IDR 1.39trn | −IDR 939.57bn | −IDR 252.52bn | −IDR 566.22bn | −IDR 1.36trn | −IDR 1.03trn | −IDR 298.50bn | −IDR 900.92bn |
| Free cash flow | −IDR 939.08bn | −IDR 310.35bn | −IDR 358.43bn | −IDR 549.69bn | IDR 51.98bn | −IDR 335.88bn | −IDR 616.56bn | IDR 43.19bn | IDR 735.55bn | IDR 253.64bn |
| Dividends paid | −IDR 300.25bn | −IDR 227.69bn | −IDR 180.15bn | −IDR 150.13bn | −IDR 90.08bn | −IDR 90.08bn | −IDR 182.65bn | −IDR 127.61bn | −IDR 152.63bn | −IDR 165.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.52trn | IDR 1.45trn | IDR 1.59trn | IDR 1.45trn | IDR 1.37trn | IDR 1.30trn | IDR 1.38trn | IDR 1.34trn |
| Gross profit | IDR 463.60bn | IDR 444.72bn | IDR 478.19bn | IDR 432.07bn | IDR 459.40bn | IDR 426.69bn | IDR 449.81bn | IDR 417.20bn |
| Operating income | IDR 207.86bn | IDR 232.29bn | IDR 153.61bn | IDR 171.33bn | IDR 245.73bn | IDR 233.88bn | IDR 177.39bn | IDR 199.57bn |
| Net income | IDR 165.07bn | IDR 155.49bn | IDR 153.24bn | IDR 147.15bn | IDR 170.05bn | IDR 165.40bn | IDR 148.89bn | IDR 173.30bn |
| Diluted earnings per share | 65.85 | 62.03 | 61.24 | 58.81 | 67.96 | 66.10 | 59.51 | 69.26 |
| Cash from operations | IDR 275.52bn | IDR 260.84bn | IDR 244.32bn | IDR 555.51bn | IDR 254.76bn | IDR 150.56bn | IDR 322.20bn | IDR 321.73bn |
| Capital spending | −IDR 363.43bn | −IDR 290.48bn | −IDR 536.52bn | −IDR 585.40bn | −IDR 456.75bn | −IDR 520.32bn | −IDR 529.64bn | −IDR 443.60bn |
| Free cash flow | −IDR 87.91bn | −IDR 29.63bn | −IDR 292.20bn | −IDR 29.89bn | −IDR 201.99bn | −IDR 369.76bn | −IDR 207.44bn | −IDR 121.87bn |
| Total assets | IDR 10.09trn | IDR 9.88trn | IDR 9.65trn | IDR 9.24trn | IDR 9.06trn | IDR 8.75trn | IDR 8.44trn | IDR 7.86trn |
| Cash and short-term investments | IDR 1.37trn | IDR 1.38trn | IDR 1.34trn | IDR 976.73bn | IDR 1.11trn | IDR 1.07trn | IDR 1.18trn | IDR 1.03trn |
| Debt | IDR 2.18trn | IDR 2.22trn | IDR 2.28trn | IDR 1.81trn | IDR 1.71trn | IDR 1.52trn | IDR 1.36trn | IDR 1.07trn |
| Shareholders' equity | IDR 6.11trn | IDR 6.36trn | IDR 6.21trn | IDR 6.06trn | IDR 5.92trn | IDR 6.05trn | IDR 5.88trn | IDR 5.73trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.2% | 32.3% | 31.0% | 29.9% | 22.2% | 16.3% |
| Operating margin | 12.5% | 13.2% | 12.6% | 12.8% | 2.0% | -9.9% |
| Net margin | 11.1% | 11.6% | 10.2% | 10.0% | 0.3% | -8.0% |
| Return on equity | 10.2% | 10.0% | 8.2% | 6.8% | 0.2% | -3.2% |
| Return on assets | 6.6% | 6.9% | 6.0% | 5.2% | 0.1% | -2.2% |
| Free cash flow yield | 80.4% | 59.9% | 59.9% | 32.8% | 13.7% | 19.7% |
| Revenue growth | 13.2% | 14.0% | 23.2% | 61.7% | 8.5% | -49.4% |
| Earnings growth | 8.7% | 29.2% | 26.4% | 4545.5% | -104.7% | -151.9% |
| Current ratio | 1.55x | 1.65x | 1.71x | 1.52x | 2.42x | 1.94x |
| Debt to equity | 0.37x | 0.23x | 0.18x | 0.13x | 0.17x | 0.24x |
| Equity ratio | 64.3% | 69.7% | 72.8% | 76.1% | 76.5% | 70.8% |
| Interest coverage | 6.92x | 9.70x | 7.48x | 7.82x | 0.56x | -1.83x |
| R&D as a share of sales | 1.7% | 1.7% | 1.8% | 2.4% | 3.1% | 2.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.7% | 22.8% | 0.4% |
| Operating income | 16.1% | — | -4.8% |
| Net income | 21.1% | — | -2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 31.2% | 29.0% | 28.7% |
| Operating margin | 12.9% | 12.8% | 9.7% | 12.6% |
| Net margin | 11.4% | 10.8% | 8.2% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 6.9 | 9.9 | 9.8 | 447.6 | -19.9 | 19.8 | 15.7 | 20.4 | 14.8 |
| Price to sales | 0.8 | 0.8 | 1.0 | 1.0 | 1.6 | 1.6 | 1.5 | 1.7 | 2.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 166.00 | 120.00 | 91.00 | 72.00 | 60.00 | 36.00 | 73.00 | 51.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.