44
-2.22%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 255.34bn
FY2016FY2025
Net income
−IDR 32.27bn
FY2016FY2025
Free cash flow
−IDR 96.36bn
FY2016FY2025
Shareholders' equity
IDR 803.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 255.34bn | IDR 258.56bn | IDR 264.06bn | IDR 327.32bn | IDR 293.99bn | IDR 529.84bn | IDR 330.90bn | IDR 130.61bn | IDR 112.28bn | IDR 116.52bn |
| Gross profit | IDR 53.48bn | IDR 121.22bn | IDR 112.83bn | IDR 129.62bn | IDR 118.40bn | IDR 190.57bn | IDR 116.70bn | IDR 42.35bn | IDR 40.96bn | IDR 64.90bn |
| Operating income | IDR 20.29bn | IDR 68.06bn | IDR 54.74bn | IDR 77.29bn | IDR 70.06bn | −IDR 237.83bn | IDR 49.74bn | IDR 31.23bn | −IDR 128.87bn | −IDR 49.80bn |
| Net income | −IDR 32.27bn | −IDR 10.29bn | −IDR 44.91bn | IDR 22.21bn | IDR 19.56bn | IDR 94.06bn | −IDR 946.3m | −IDR 78.48bn | −IDR 30.41bn | IDR 28.39bn |
| Diluted earnings per share | -6.42 | -2.05 | -8.93 | 4.42 | 3.89 | 18.71 | -0.19 | -13.02 | -6.48 | 6.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.82trn | IDR 1.86trn | IDR 1.95trn | IDR 1.89trn | IDR 2.04trn | IDR 2.13trn | IDR 2.17trn | IDR 40.71bn | IDR 1.75trn | IDR 23.68bn |
| Cash and short-term investments | IDR 30.81bn | IDR 127.04bn | IDR 212.44bn | IDR 253.04bn | IDR 364.79bn | IDR 338.55bn | IDR 207.60bn | IDR 134.65bn | IDR 74.32bn | IDR 49.92bn |
| Total liabilities | IDR 830.58bn | IDR 837.87bn | IDR 891.90bn | IDR 806.38bn | IDR 889.58bn | IDR 919.58bn | IDR 1.05trn | IDR 1.16trn | IDR 534.79bn | IDR 1.12trn |
| Debt | IDR 686.05bn | IDR 618.83bn | IDR 580.38bn | IDR 527.13bn | IDR 496.79bn | IDR 483.12bn | IDR 445.17bn | IDR 366.5m | IDR 419.40bn | IDR 13.63bn |
| Shareholders' equity | IDR 803.25bn | IDR 817.51bn | IDR 752.56bn | IDR 799.03bn | IDR 856.00bn | IDR 856.96bn | IDR 807.57bn | IDR 2.06trn | IDR 867.40bn | IDR 1.65trn |
| Shares outstanding | 5,029m | 5,029m | 5,029m | 5,029m | 5,029m | 5,029m | 5,029m | 6,028m | 4,696m | 4,670m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 64.07bn | −IDR 93.28bn | IDR 84.45bn | IDR 27.52bn | IDR 112.92bn | IDR 124.95bn | IDR 124.11bn | IDR 102.52bn | IDR 6.25bn | IDR 24.59bn |
| Capital spending | −IDR 32.29bn | −IDR 9.05bn | −IDR 94.42bn | −IDR 102.62bn | −IDR 3.05bn | −IDR 27.66bn | −IDR 1.83bn | −IDR 38.20bn | −IDR 20.31bn | −IDR 941.1m |
| Free cash flow | −IDR 96.36bn | −IDR 102.33bn | −IDR 9.97bn | −IDR 75.10bn | IDR 109.87bn | IDR 97.29bn | IDR 122.28bn | IDR 64.32bn | −IDR 14.06bn | IDR 23.65bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 43.83bn | IDR 36.56bn | IDR 63.90bn | IDR 45.83bn | IDR 82.33bn | IDR 63.27bn | IDR 50.08bn | IDR 69.53bn |
| Gross profit | IDR 6.62bn | IDR 1.10bn | IDR 1.53bn | IDR 11.50bn | IDR 37.02bn | IDR 25.83bn | IDR 29.59bn | IDR 34.65bn |
| Operating income | IDR 18.8m | −IDR 3.60bn | −IDR 18.58bn | IDR 2.69bn | IDR 18.86bn | IDR 12.32bn | IDR 14.85bn | IDR 18.58bn |
| Net income | −IDR 10.62bn | −IDR 16.16bn | −IDR 29.77bn | IDR 2.98bn | −IDR 921.4m | −IDR 4.56bn | IDR 33.53bn | −IDR 10.51bn |
| Diluted earnings per share | -2.11 | -3.21 | -5.92 | 0.59 | -0.18 | -0.91 | 6.67 | -2.09 |
| Cash from operations | IDR 12.33bn | −IDR 22.68bn | −IDR 26.05bn | −IDR 7.17bn | −IDR 11.97bn | −IDR 18.88bn | −IDR 59.05bn | −IDR 18.14bn |
| Capital spending | −IDR 6.16bn | −IDR 7.48bn | −IDR 10.93bn | −IDR 21.89bn | −IDR 10.51bn | −IDR 10.83bn | −IDR 128.0m | −IDR 4.26bn |
| Free cash flow | IDR 6.17bn | −IDR 30.17bn | −IDR 36.98bn | −IDR 29.05bn | −IDR 22.48bn | −IDR 29.70bn | −IDR 59.18bn | −IDR 22.40bn |
| Total assets | IDR 1.83trn | IDR 1.82trn | IDR 1.82trn | IDR 1.83trn | IDR 1.82trn | IDR 1.84trn | IDR 1.86trn | IDR 1.85trn |
| Cash and short-term investments | IDR 25.71bn | IDR 19.09bn | IDR 30.81bn | IDR 57.32bn | IDR 66.50bn | IDR 81.69bn | IDR 127.04bn | IDR 128.60bn |
| Debt | IDR 680.52bn | IDR 687.85bn | IDR 686.16bn | IDR 631.93bn | IDR 549.12bn | IDR 614.82bn | IDR 618.83bn | IDR 573.75bn |
| Shareholders' equity | IDR 776.65bn | IDR 786.93bn | IDR 803.25bn | IDR 821.37bn | IDR 810.83bn | IDR 811.33bn | IDR 817.51bn | IDR 705.13bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 46.9% | 42.7% | 39.6% | 40.3% | 36.0% |
| Operating margin | 7.9% | 26.3% | 20.7% | 23.6% | 23.8% | -44.9% |
| Net margin | -12.6% | -4.0% | -17.0% | 6.8% | 6.7% | 17.8% |
| Return on equity | -4.0% | -1.3% | -6.0% | 2.8% | 2.3% | 11.0% |
| Return on assets | -1.8% | -0.6% | -2.3% | 1.2% | 1.0% | 4.4% |
| Free cash flow yield | -9.6% | -25.4% | 53.9% | 39.2% | 34.9% | 46.0% |
| Revenue growth | -1.2% | -2.1% | -19.3% | 11.3% | -44.5% | 60.1% |
| Earnings growth | 213.7% | -77.1% | -302.2% | 13.6% | -79.2% | -10039.6% |
| Current ratio | 0.37x | 1.82x | 1.98x | 2.31x | 2.69x | 2.61x |
| Debt to equity | 0.85x | 0.76x | 0.77x | 0.62x | 0.58x | 0.56x |
| Equity ratio | 44.1% | 43.9% | 38.7% | 42.3% | 41.9% | 40.3% |
| Interest coverage | 0.32x | 1.00x | 0.86x | 1.42x | 1.19x | -3.55x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | -13.6% | 8.4% |
| Operating income | -36.0% | — | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 37.7% | 37.6% | 38.5% |
| Operating margin | 17.2% | 19.9% | 2.7% | -0.3% |
| Net margin | -8.3% | -5.9% | 2.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | -13.2 | -5.6 | 11.6 | 14.1 | 2.7 | -265.7 | -6.8 | -11.3 | 14.8 |
| Price to sales | 1.3 | 0.5 | 0.9 | 0.8 | 0.9 | 0.5 | 0.8 | 4.1 | 3.0 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 1995.
- 1-to-1 reverse split · 18 Mar 1998
- 1.677-for-1 split · 15 Nov 1996
- 2-for-1 split · 8 Jul 1996
- 9-for-5 split · 24 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.