19.50
+2.63%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 311.0m
FY2016FY2025
Net income
PLN 6.3m
FY2016FY2025
Free cash flow
−PLN 2.5m
FY2016FY2025
Shareholders' equity
PLN 31.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 311.0m | PLN 279.5m | PLN 254.5m | PLN 201.5m | PLN 205.4m | PLN 203.9m | PLN 153.2m | PLN 128.4m | PLN 123.3m | PLN 113.5m |
| Operating income | PLN 9.0m | PLN 4.3m | PLN 1.6m | PLN 2.6m | PLN 5.2m | PLN 7.5m | PLN 3.0m | PLN 1.2m | PLN 1.5m | PLN 2.0m |
| Net income | PLN 6.3m | PLN 2.0m | PLN 945,000 | PLN 581,000 | PLN 3.6m | PLN 5.0m | PLN 1.8m | PLN 83,000 | PLN 1.0m | PLN 792,300 |
| Diluted earnings per share | 2.09 | 0.67 | 0.32 | 0.19 | 1.29 | 1.78 | 0.65 | 0.03 | 0.36 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 114.4m | PLN 105.4m | PLN 103.9m | PLN 106.0m | PLN 75.0m | PLN 67.3m | PLN 51.6m | PLN 46.3m | PLN 47.2m | PLN 43.5m |
| Cash and short-term investments | PLN 380,000 | PLN 356,000 | PLN 21,000 | PLN 28,000 | PLN 15,000 | PLN 132,000 | PLN 415,000 | PLN 381,000 | PLN 392,000 | PLN 305,800 |
| Total liabilities | PLN 82.8m | PLN 79.7m | PLN 80.2m | PLN 83.3m | PLN 56.8m | PLN 50.6m | PLN 39.0m | PLN 35.4m | PLN 36.4m | PLN 33.8m |
| Debt | PLN 34.4m | PLN 31.9m | PLN 33.0m | PLN 34.7m | PLN 26.1m | PLN 23.0m | PLN 9.7m | PLN 9.6m | PLN 8.6m | PLN 17.1m |
| Shareholders' equity | PLN 31.6m | PLN 25.7m | PLN 23.7m | PLN 22.7m | PLN 18.2m | PLN 16.7m | PLN 12.6m | PLN 10.9m | PLN 10.8m | PLN 9.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 827,999 | PLN 6.1m | PLN 5.7m | PLN 12.1m | PLN 3.2m | PLN 2.7m | PLN 4.7m | PLN 2.8m | PLN 783,000 | PLN 2.4m |
| Capital spending | −PLN 1.7m | −PLN 1.9m | −PLN 1.6m | −PLN 23.5m | −PLN 3.6m | −PLN 7.4m | −PLN 2.9m | −PLN 2.0m | −PLN 890,000 | −PLN 1.2m |
| Free cash flow | −PLN 2.5m | PLN 4.2m | PLN 4.1m | −PLN 11.4m | −PLN 492,000 | −PLN 4.7m | PLN 1.7m | PLN 767,000 | −PLN 107,000 | PLN 1.3m |
| Dividends paid | −PLN 300,000 | — | — | −PLN 1.1m | −PLN 2.1m | −PLN 924,000 | −PLN 56,000 | −PLN 56,000 | −PLN 56,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 75.9m | PLN 91.1m | PLN 84.4m | PLN 72.5m | PLN 73.2m | PLN 80.9m | PLN 75.3m | PLN 64.1m |
| Operating income | PLN 1.1m | PLN 4.7m | PLN 4.1m | PLN 939,000 | PLN 2.2m | PLN 3.2m | PLN 1.5m | PLN 311,000 |
| Net income | PLN 482,000 | PLN 2.5m | PLN 2.0m | PLN 809,000 | PLN 1.0m | PLN 2.4m | PLN 859,000 | −PLN 170,000 |
| Diluted earnings per share | 0.16 | 0.84 | 0.68 | 0.27 | 0.34 | 0.80 | 0.29 | -0.06 |
| Cash from operations | PLN 4.0m | — | — | −PLN 1.0m | — | — | PLN 2.0m | PLN 1.0m |
| Capital spending | −PLN 4.0m | — | — | — | — | — | — | — |
| Free cash flow | PLN 0 | — | — | — | — | — | — | — |
| Total assets | PLN 120.6m | PLN 125.5m | PLN 114.4m | PLN 114.9m | PLN 107.9m | PLN 114.3m | PLN 105.4m | PLN 105.6m |
| Cash and short-term investments | PLN 791,000 | PLN 163,000 | PLN 380,000 | PLN 222,000 | PLN 255,000 | PLN 136,000 | PLN 356,000 | PLN 57,000 |
| Debt | — | — | PLN 34.4m | — | — | — | PLN 31.9m | — |
| Shareholders' equity | PLN 32.8m | PLN 34.2m | PLN 31.6m | PLN 29.6m | PLN 28.8m | PLN 28.1m | PLN 25.7m | PLN 24.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 8.8% | 13.7% |
| Operating income | 50.8% | 3.7% | 12.2% |
| Net income | 121.1% | 4.7% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 1.7% | 2.1% | 2.0% |
| Net margin | 1.4% | 0.9% | 1.3% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 23.3 | 42.5 | 45.4 | 20.5 | 19.3 | 13.4 | 215.9 | 21.7 | 30.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Jul 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.36 | 0.75 | 0.33 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.