B 
4,192.00
-3.45%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 19.9m
FY2016FY2025
Net income
−ILS 15.3m
FY2016FY2025
Free cash flow
−ILS 3.1m
FY2016FY2025
Shareholders' equity
ILS 9.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 19.9m | ILS 25.7m | ILS 34.8m | ILS 29.1m | ILS 30.5m | ILS 26.0m | ILS 35.8m | ILS 25.3m | ILS 27.8m | ILS 33.3m |
| Gross profit | ILS 8.7m | ILS 15.6m | ILS 21.4m | ILS 16.7m | ILS 17.6m | ILS 15.8m | ILS 20.3m | ILS 14.8m | ILS 16.6m | ILS 21.2m |
| Research and development | ILS 4.1m | ILS 6.7m | ILS 8.4m | ILS 4.9m | ILS 5.3m | ILS 5.4m | ILS 5.7m | ILS 265,000 | ILS 231,000 | ILS 5.7m |
| Operating income | −ILS 7.9m | −ILS 2.9m | ILS 766,000 | ILS 1.4m | ILS 3.0m | ILS 1.2m | ILS 3.4m | −ILS 1.8m | −ILS 1.4m | ILS 4.7m |
| Net income | −ILS 15.3m | −ILS 3.1m | ILS 383,000 | ILS 587,000 | ILS 2.2m | ILS 884,000 | ILS 2.5m | −ILS 1.9m | −ILS 1.3m | ILS 4.4m |
| Diluted earnings per share | -1.10 | -0.24 | 0.03 | 0.04 | 0.17 | 0.06 | 0.18 | -0.14 | -0.09 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 19.9m | ILS 33.6m | ILS 42.0m | ILS 41.9m | ILS 40.0m | ILS 33.9m | ILS 37.0m | ILS 33.4m | ILS 34.7m | ILS 38.7m |
| Cash and short-term investments | ILS 7.2m | ILS 10.9m | ILS 17.1m | ILS 19.4m | ILS 19.2m | ILS 17.2m | ILS 18.7m | ILS 18.0m | ILS 17.9m | ILS 22.2m |
| Total liabilities | ILS 10.5m | ILS 10.7m | ILS 14.7m | ILS 13.7m | ILS 12.9m | ILS 8.8m | ILS 12.0m | ILS 10.7m | ILS 11.3m | ILS 11.1m |
| Debt | ILS 2.8m | ILS 2.0m | ILS 3.5m | ILS 4.1m | ILS 4.6m | ILS 1.5m | ILS 2.5m | — | — | — |
| Shareholders' equity | ILS 9.4m | ILS 22.9m | ILS 27.3m | ILS 28.3m | ILS 27.2m | ILS 25.1m | ILS 24.9m | ILS 22.7m | ILS 23.5m | ILS 27.6m |
| Shares outstanding | 14m | 13m | 14m | 14m | 13m | 14m | 14m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 3.1m | −ILS 3.1m | ILS 153,000 | ILS 968,000 | ILS 3.2m | ILS 802,000 | ILS 2.5m | −ILS 1.3m | ILS 54,000 | ILS 3.7m |
| Capital spending | −ILS 53,000 | −ILS 35,000 | −ILS 274,000 | −ILS 457,000 | −ILS 659,000 | −ILS 304,000 | −ILS 208,000 | −ILS 180,000 | −ILS 202,000 | −ILS 119,000 |
| Free cash flow | −ILS 3.1m | −ILS 3.1m | −ILS 121,000 | ILS 511,000 | ILS 2.6m | ILS 498,000 | ILS 2.3m | −ILS 1.5m | −ILS 148,000 | ILS 3.6m |
| Dividends paid | — | — | — | — | — | — | — | — | −ILS 2.8m | −ILS 2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 5.0m | ILS 5.0m | ILS 5.3m | ILS 5.3m | ILS 4.6m | ILS 4.6m | ILS 4.3m | ILS 4.3m |
| Gross profit | ILS 2.4m | ILS 2.4m | ILS 2.7m | ILS 2.7m | ILS 2.1m | ILS 2.1m | ILS 2.0m | ILS 2.0m |
| Operating income | −ILS 999,000 | −ILS 999,000 | −ILS 1.4m | −ILS 1.4m | −ILS 2.5m | −ILS 2.5m | −ILS 2.2m | −ILS 2.2m |
| Net income | −ILS 1.2m | −ILS 1.2m | −ILS 5.4m | −ILS 5.4m | −ILS 2.3m | −ILS 2.3m | −ILS 2.6m | −ILS 2.6m |
| Diluted earnings per share | -0.09 | -0.09 | -0.39 | -0.39 | -0.16 | -0.16 | -0.19 | -0.19 |
| Cash from operations | — | — | — | — | −ILS 1.0m | −ILS 1.0m | −ILS 1.0m | −ILS 1.0m |
| Total assets | ILS 18.5m | ILS 18.5m | ILS 19.9m | ILS 19.9m | ILS 28.2m | ILS 28.2m | ILS 33.6m | ILS 33.6m |
| Cash and short-term investments | ILS 8.2m | ILS 8.2m | ILS 7.2m | ILS 7.2m | ILS 7.8m | ILS 7.8m | ILS 10.9m | ILS 10.9m |
| Debt | ILS 1.2m | ILS 1.2m | ILS 1.3m | ILS 1.3m | ILS 1.1m | ILS 1.1m | ILS 3.2m | ILS 1.6m |
| Shareholders' equity | ILS 6.7m | ILS 6.7m | ILS 9.4m | ILS 9.4m | ILS 19.9m | ILS 19.9m | ILS 22.9m | ILS 22.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -5.1% | -5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.3% | 56.9% | 57.7% | 58.9% |
| Operating margin | -23.7% | -7.9% | -2.7% | 1.3% |
| Net margin | -40.5% | -16.0% | -8.7% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -151.3 | -1173.5 | — | — | — | — | — | -1634.8 | -4270.6 | — |
| Price to sales | 116.4 | 144.0 | 127.0 | 182.4 | 135.5 | 217.2 | 120.5 | 119.9 | 192.6 | 145.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Mar 2017.
| FY2017 | |
|---|---|
| Paid in the year | 0.02 |
- 10-for-1 split · 12 Dec 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.