B 
0.27
+3.85%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.21bn
FY2016FY2025
Net income
THB 29.3m
FY2016FY2025
Free cash flow
THB 177.8m
FY2016FY2025
Shareholders' equity
THB 1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.21bn | THB 4.53bn | THB 4.58bn | THB 4.46bn | THB 323.5m | THB 206.5m | THB 234.3m | THB 291.9m | THB 312.6m | THB 348.6m |
| Gross profit | THB 159.1m | THB 131.4m | THB 110.2m | THB 275.8m | THB 45.9m | −THB 73.1m | −THB 41.8m | THB 21.1m | −THB 18.8m | −THB 11.9m |
| Operating income | THB 79.1m | −THB 12.9m | −THB 20.1m | THB 181.9m | THB 117.9m | −THB 110.3m | −THB 71.3m | −THB 14.9m | −THB 165.6m | −THB 63.0m |
| Net income | THB 29.3m | −THB 82.0m | −THB 121.2m | THB 163.8m | THB 46.7m | −THB 177.2m | −THB 118.0m | −THB 61.0m | −THB 209.4m | −THB 117.1m |
| Diluted earnings per share | 0.01 | -0.03 | -0.04 | 0.05 | 0.02 | -0.42 | -0.29 | -0.15 | -0.51 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.25bn | THB 2.74bn | THB 3.04bn | THB 3.35bn | THB 1.84bn | THB 1.55bn | THB 1.65bn | THB 1.73bn | THB 1.79bn | THB 2.24bn |
| Cash and short-term investments | THB 100.5m | THB 265.2m | THB 347.7m | THB 298.0m | THB 547.9m | THB 30.4m | THB 30.4m | THB 30.3m | THB 1.5m | THB 12.0m |
| Total liabilities | THB 1.15bn | THB 1.64bn | THB 1.86bn | THB 1.84bn | THB 957.1m | THB 1.31bn | THB 1.35bn | THB 1.37bn | THB 1.37bn | THB 1.56bn |
| Debt | THB 450.7m | THB 1.01bn | THB 1.25bn | THB 1.24bn | THB 813.6m | THB 1.10bn | THB 1.10bn | THB 1.12bn | THB 1.13bn | THB 1.30bn |
| Shareholders' equity | THB 1.10bn | THB 1.09bn | THB 1.18bn | THB 1.25bn | THB 701.1m | THB 77.2m | THB 135.5m | THB 196.2m | THB 259.3m | THB 502.7m |
| Shares outstanding | 3,053m | 3,053m | 3,053m | 3,053m | 2,576m | 424m | 412m | 412m | 412m | 412m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 196.0m | THB 191.4m | THB 294.6m | −THB 97.1m | THB 14.7m | THB 149.3m | −THB 10.3m | THB 81.6m | −THB 17.7m | THB 87.9m |
| Capital spending | −THB 18.3m | −THB 35.0m | −THB 67.7m | −THB 76.2m | −THB 23.5m | −THB 23.9m | −THB 37.4m | −THB 44.0m | −THB 2.9m | −THB 35.7m |
| Free cash flow | THB 177.8m | THB 156.5m | THB 226.9m | −THB 173.3m | −THB 8.7m | THB 125.4m | −THB 47.7m | THB 37.6m | −THB 20.6m | THB 52.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.45bn | THB 1.10bn | THB 1.03bn | THB 886.6m | THB 933.6m | THB 1.36bn | THB 1.14bn | THB 513.7m |
| Gross profit | THB 114.9m | THB 61.0m | THB 39.4m | THB 69.2m | THB 21.8m | THB 28.6m | THB 83.9m | −THB 211,356 |
| Operating income | THB 83.1m | THB 32.8m | THB 6.0m | THB 36.8m | −THB 29.1m | −THB 5.6m | THB 66.2m | −THB 33.9m |
| Net income | THB 65.2m | THB 32.6m | −THB 23.1m | THB 109.4m | −THB 39.0m | −THB 18.0m | THB 61.5m | −THB 120.6m |
| Diluted earnings per share | 0.02 | 0.01 | -0.01 | 0.04 | -0.01 | -0.01 | 0.02 | -0.04 |
| Cash from operations | THB 79.0m | −THB 83.0m | THB 101.0m | −THB 32.0m | THB 82.0m | THB 38.0m | −THB 11.0m | THB 180.0m |
| Capital spending | −THB 34.0m | — | — | −THB 1.0m | −THB 14.0m | −THB 2.0m | −THB 8.0m | −THB 11.0m |
| Free cash flow | THB 45.0m | — | — | −THB 33.0m | THB 68.0m | THB 36.0m | −THB 19.0m | THB 169.0m |
| Total assets | THB 2.54bn | THB 2.25bn | THB 2.25bn | THB 2.30bn | THB 2.27bn | THB 2.70bn | THB 2.74bn | THB 2.57bn |
| Cash and short-term investments | — | THB 37.3m | THB 100.5m | THB 100.6m | THB 19.4m | THB 256.7m | THB 265.2m | THB 265.7m |
| Debt | THB 214.7m | THB 493.4m | THB 449.6m | THB 561.7m | THB 589.0m | THB 913.6m | THB 942.5m | THB 884.8m |
| Shareholders' equity | THB 1.22bn | THB 1.15bn | THB 1.10bn | THB 1.13bn | THB 1.02bn | THB 1.08bn | THB 1.09bn | THB 1.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 82.8% | 26.6% |
| Operating income | -24.2% | — | 17.0% |
| Net income | -43.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.3% | 3.8% | 3.5% | 3.2% |
| Operating margin | 0.8% | 1.3% | 1.3% | -0.3% |
| Net margin | -0.6% | -0.1% | -0.8% | -3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | -8.9 | -12.6 | 17.3 | 35.9 | -0.5 | -0.4 | -1.3 | -1.4 | -2.8 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.6 | 5.2 | 0.5 | 0.2 | 0.3 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2010.
| FY2010 | FY2008 | FY2007 | |
|---|---|---|---|
| Paid in the year | 0.031 | 0.122 | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.