U
2.06
-0.48%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€13.9m
FY2016FY2025
Net income
€1.7m
FY2016FY2025
Free cash flow
−€1.6m
FY2016FY2025
Shareholders' equity
€18.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €13.9m | €14.7m | €13.0m | €11.2m | €8.5m | €7.3m | €8.3m | €8.0m | €5.4m | €4.6m |
| Gross profit | €5.9m | €5.9m | €4.9m | €4.2m | €3.1m | €2.7m | €3.4m | €3.0m | €2.2m | €1.9m |
| Research and development | — | €116,514 | €102,306 | — | — | — | — | — | — | — |
| Operating income | €2.5m | €2.3m | €3.0m | €1.4m | €921,247 | €429,379 | €758,090 | €295,562 | −€60,336 | −€554,000 |
| Net income | €1.7m | €1.0m | €2.0m | €650,593 | €333,896 | −€92,181 | €100,405 | −€397,350 | −€377,678 | −€2.0m |
| Diluted earnings per share | 0.08 | 0.06 | 0.11 | 0.04 | 0.02 | -0.01 | 0.01 | -0.13 | -0.12 | -0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €36.8m | €29.1m | €26.4m | €25.9m | €23.6m | €23.0m | €21.7m | €20.3m | €19.4m | €18.8m |
| Cash and short-term investments | €6.3m | €3.1m | €3.0m | €288,818 | €1.3m | €1.2m | €211,294 | €65,157 | €108,345 | €326,000 |
| Total liabilities | €15.5m | €11.7m | €10.8m | €12.3m | €10.8m | €11.2m | €9.9m | €12.0m | €10.8m | €9.8m |
| Debt | €10.2m | €7.3m | €6.5m | €8.3m | €6.5m | €7.9m | €6.9m | €4.0m | €2.9m | €6.2m |
| Shareholders' equity | €18.7m | €17.5m | €15.7m | €13.5m | €12.8m | €11.8m | €11.8m | €8.1m | €8.5m | €8.9m |
| Shares outstanding | 22m | 17m | 19m | 16m | 16m | 16m | 8m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €546,051 | €149,434 | €869,222 | −€2.0m | €1.1m | −€86,548 | −€931,362 | −€938,681 | €41,688 | −€345,000 |
| Capital spending | −€2.1m | −€874,962 | −€222,862 | −€393,574 | −€54,656 | −€62,660 | −€309,416 | −€227,203 | −€1.1m | −€32,000 |
| Free cash flow | −€1.6m | −€725,528 | €646,361 | −€2.4m | €1.0m | −€149,208 | −€1.2m | −€1.2m | −€1.1m | −€377,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €7.7m | €7.5m | €6.4m | €8.9m | €5.8m | €7.8m | €5.2m | €7.7m |
| Gross profit | €2.9m | €3.3m | €2.6m | €3.5m | €2.3m | €3.0m | €1.7m | €2.6m |
| Operating income | €284,550 | €483,888 | €2.1m | €1.6m | €722,460 | €2.6m | €412,470 | €1.2m |
| Net income | −€139,316 | €280,783 | €1.4m | €1.0m | €24,030 | €2.0m | €53,330 | €670,606 |
| Diluted earnings per share | -0.01 | 0.01 | 0.06 | 0.06 | 0.00 | 0.11 | 0.00 | 0.04 |
| Cash from operations | −€2.0m | — | — | €1.0m | — | — | — | −€1.0m |
| Capital spending | — | −€2.0m | — | — | — | — | — | — |
| Total assets | €35.1m | €36.8m | €30.1m | €29.1m | €25.6m | €26.5m | €28.0m | €25.9m |
| Cash and short-term investments | €1.2m | €6.3m | €5.4m | €3.1m | €1.5m | €3.0m | €3.0m | €288,818 |
| Debt | €7.3m | €9.7m | €4.6m | €7.2m | €4.5m | €6.3m | €6.9m | €8.3m |
| Shareholders' equity | €19.6m | €18.7m | €18.8m | €17.5m | €16.6m | €15.7m | €13.7m | €13.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 13.7% | 7.7% |
| Operating income | 22.2% | 42.6% | 28.7% |
| Net income | 36.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 39.5% | 38.9% | 39.4% |
| Operating margin | 16.8% | 17.5% | 15.4% | 11.1% |
| Net margin | 9.4% | 10.2% | 8.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.3 | 26.7 | 10.3 | 16.3 | 27.9 | -48.2 | 33.2 | -2.2 | -3.5 | -0.9 |
| Price to sales | 4.6 | 1.9 | 1.6 | 0.9 | 1.1 | 0.6 | 0.4 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.025 | 0.02 | 0.012 | 0.01 |
- 5-to-1 reverse split · 10 Feb 2017
- 10-to-1 reverse split · 3 Aug 2012
- 1.655-for-1 split · 26 Jan 1995
- 6-for-5 split · 16 Nov 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.