B 
31.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$39.9m
FY2017FY2026
Net income
−$4.2m
FY2017FY2026
Free cash flow
−$66,780
FY2017FY2026
Shareholders' equity
$32.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.9m | $48.9m | $58.6m | $62.7m | $66.2m | $57.7m | $46.4m | $39.5m | $35.9m | $36.6m |
| Research and development | $541,046 | — | — | $806,046 | $1.1m | $828,840 | $1.1m | $331,509 | $331,509 | $334,000 |
| Operating income | −$4.5m | −$1.9m | −$19,638 | $1.1m | $6.5m | $8.6m | $5.3m | $3.6m | $5.3m | $6.5m |
| Net income | −$4.2m | −$1.0m | $483,481 | $835,548 | $5.3m | $6.3m | $4.2m | $2.8m | $3.7m | $4.0m |
| Diluted earnings per share | -4.66 | -1.17 | 0.54 | 0.93 | 5.88 | 7.07 | 4.73 | 3.17 | 4.10 | 4.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $68.4m | $57.1m | $56.6m | $61.3m | $63.3m | $53.4m | $49.5m | $28.3m | $26.3m | $22.8m |
| Cash and short-term investments | $16.0m | $17.9m | $15.6m | $7.3m | $2.2m | $7.7m | $10.3m | $9.2m | $10.2m | $9.3m |
| Total liabilities | $36.0m | $21.0m | $18.9m | $23.7m | $25.7m | $19.9m | $21.4m | $3.7m | $4.3m | $3.8m |
| Debt | $32.7m | $16.5m | $3.6m | $18.6m | $18.7m | $14.6m | $16.1m | −$269,632 | $250,115 | $567,329 |
| Shareholders' equity | $32.4m | $36.2m | $37.6m | $37.6m | $37.7m | $33.5m | $28.2m | $24.6m | $22.0m | $18.9m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $351,444 | $2.9m | $9.4m | $8.2m | $313,364 | $2.1m | $4.1m | $1.7m | $3.7m | $5.4m |
| Capital spending | −$418,224 | −$238,785 | −$597,132 | −$2.2m | −$4.9m | −$4.4m | −$2.4m | −$1.9m | −$2.1m | −$741,775 |
| Free cash flow | −$66,780 | $2.7m | $8.8m | $6.0m | −$4.6m | −$2.3m | $1.7m | −$169,636 | $1.6m | $4.7m |
| Dividends paid | — | −$447,208 | −$447,208 | −$894,416 | −$1.1m | −$983,858 | −$626,091 | −$536,650 | −$536,050 | −$402,037 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.1m | $9.3m | $9.8m | $11.0m | $9.9m | $11.7m | $14.0m | $11.4m |
| Operating income | −$797,075 | −$2.3m | −$1.2m | −$410,307 | −$518,772 | −$118,184 | $1.2m | −$1.8m |
| Net income | −$494,692 | −$3.0m | −$752,524 | −$137,285 | −$248,832 | −$96,657 | $936,030 | −$1.2m |
| Diluted earnings per share | -0.55 | -3.39 | -0.84 | -0.15 | -0.28 | -0.11 | 1.05 | -1.36 |
| Cash from operations | — | — | $1.0m | −$2.0m | $1.0m | $6.0m | — | −$2.0m |
| Total assets | $67.4m | $68.4m | $71.8m | $72.7m | $54.6m | $57.1m | $56.0m | $58.1m |
| Cash and short-term investments | $16.5m | $16.0m | $13.3m | $12.3m | $18.9m | $17.9m | $11.7m | $11.5m |
| Debt | $3.1m | $3.2m | $3.2m | $3.3m | $4.0m | $4.0m | $3.5m | $3.4m |
| Shareholders' equity | $31.9m | $32.4m | $35.0m | $35.8m | $35.9m | $36.2m | $36.3m | $35.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.9% | -7.1% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.2% | -2.5% | 2.9% | 6.7% |
| Net margin | -5.9% | -1.9% | 2.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -32.9 | 122.3 | 68.5 | 13.9 | 14.7 | 16.9 | 14.7 | 9.0 | 8.8 |
| Price to sales | 0.7 | 0.7 | 1.0 | 0.9 | 1.1 | 1.6 | 1.5 | 1.1 | 0.9 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -42% | 3% | -10% | -27% | 18% | 70% | 31% | -5% | 31% | 80% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Oct 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.00 | 1.25 | 1.10 | 0.70 | 0.60 | 0.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.