B 
30.51
-0.84%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹284.0m
FY2017FY2026
Net income
₹27.9m
FY2017FY2026
Free cash flow
−₹8.2m
FY2017FY2026
Shareholders' equity
₹215.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹284.0m | ₹334.0m | ₹400.4m | ₹300.4m | ₹223.8m | ₹357.5m | ₹296.9m | ₹231.3m | ₹123.6m | ₹134.5m |
| Gross profit | ₹10.4m | ₹20.9m | ₹25.3m | ₹25.6m | ₹28.7m | ₹33.2m | ₹22.3m | ₹31.4m | ₹11.9m | ₹32.7m |
| Research and development | — | — | — | — | — | ₹104,000 | ₹224,000 | ₹118,000 | ₹46,000 | ₹40,000 |
| Operating income | ₹3.8m | ₹7.7m | ₹9.1m | ₹8.4m | ₹9.1m | ₹19.9m | ₹15.2m | ₹6.6m | ₹6.4m | ₹23.4m |
| Net income | ₹27.9m | ₹5.6m | ₹7.1m | ₹5.6m | ₹7.0m | ₹12.4m | ₹12.1m | ₹4.8m | ₹4.7m | ₹17.9m |
| Diluted earnings per share | 1.71 | 0.34 | 0.43 | 0.36 | 0.42 | 0.77 | 0.73 | 0.29 | 0.29 | 1.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹428.5m | ₹509.6m | ₹470.8m | ₹314.1m | ₹187.3m | ₹332.4m | ₹423.6m | ₹242.1m | ₹241.5m | ₹218.4m |
| Cash and short-term investments | ₹33.3m | ₹2.6m | ₹22.8m | ₹377,000 | ₹1.4m | ₹4.4m | ₹2.6m | ₹1.4m | ₹3.7m | ₹3.1m |
| Total liabilities | ₹212.8m | ₹321.8m | ₹288.8m | ₹141.0m | ₹18.9m | ₹171.1m | ₹274.8m | ₹105.6m | ₹109.9m | ₹91.4m |
| Debt | ₹30.2m | ₹4.7m | ₹4.4m | ₹5.2m | ₹4.6m | ₹4.3m | ₹11.9m | ₹16.4m | ₹15.6m | ₹14.3m |
| Shareholders' equity | ₹215.6m | ₹187.8m | ₹182.0m | ₹173.0m | ₹168.4m | ₹161.3m | ₹148.8m | ₹136.5m | ₹131.7m | ₹127.0m |
| Shares outstanding | 16m | 16m | 16m | 16m | 17m | 16m | 17m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹6.2m | −₹19.2m | ₹23.9m | −₹1.1m | −₹2.2m | ₹11.1m | ₹8.9m | ₹12.6m | ₹4.6m | ₹7.1m |
| Capital spending | −₹2.0m | −₹1.0m | −₹229,000 | −₹106,000 | −₹699,000 | −₹5.7m | −₹2.1m | −₹14.1m | −₹3.8m | −₹5.2m |
| Free cash flow | −₹8.2m | −₹20.2m | ₹23.7m | −₹1.2m | −₹2.9m | ₹5.4m | ₹6.9m | −₹1.6m | ₹850,000 | ₹1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹123.5m | ₹75.7m | ₹8.6m | ₹135.4m | ₹64.3m | ₹83.5m | ₹142.0m | ₹24.1m |
| Gross profit | ₹2.4m | ₹6.3m | ₹1.7m | ₹3.7m | ₹4.4m | ₹5.5m | ₹5.7m | ₹3.6m |
| Operating income | ₹722,000 | ₹3.6m | ₹289,000 | ₹484,000 | ₹27.7m | ₹2.6m | ₹2.3m | ₹418,000 |
| Net income | ₹1.1m | ₹2.1m | ₹792,000 | ₹836,000 | ₹24.1m | ₹2.0m | ₹1.6m | ₹244,000 |
| Diluted earnings per share | 0.07 | 0.13 | 0.05 | 0.05 | 1.48 | 0.12 | 0.10 | 0.01 |
| Cash from operations | — | — | — | −₹35.0m | — | −₹19.0m | — | −₹20.0m |
| Capital spending | — | — | — | — | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | — | — | −₹20.0m | — | — |
| Total assets | — | ₹428.5m | — | ₹553.6m | — | ₹509.6m | — | ₹420.4m |
| Cash and short-term investments | ₹33.3m | ₹33.3m | ₹3.6m | ₹3.6m | ₹2.6m | ₹2.6m | ₹2.2m | ₹2.2m |
| Debt | — | ₹30.2m | — | ₹200,000 | — | ₹4.7m | — | ₹4.6m |
| Shareholders' equity | ₹215.6m | ₹215.6m | ₹213.0m | ₹213.0m | ₹187.8m | ₹187.8m | ₹184.0m | ₹184.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -4.5% | 8.0% |
| Operating income | -23.3% | -28.3% | -9.9% |
| Net income | 70.7% | 17.5% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.1% | 6.2% | 7.6% | 9.2% |
| Operating margin | 1.9% | 2.2% | 3.0% | 4.3% |
| Net margin | 5.4% | 3.5% | 3.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 97.9 | 133.3 | 150.3 | 131.9 | 81.4 | 238.7 | 70.0 | 23.7 | 15.6 |
| Price to sales | 1.7 | 1.6 | 2.4 | 2.8 | 4.1 | 2.8 | 9.7 | 1.5 | 0.9 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.