B 
2.13
-2.29%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€15.7m
FY2016FY2025
Net income
€2.7m
FY2016FY2025
Free cash flow
−€1.3m
FY2016FY2025
Shareholders' equity
€14.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €15.7m | €14.3m | €13.1m | €11.0m | €9.4m | €7.1m | €10.1m | €9.9m | €9.0m | €8.2m |
| Research and development | €1.3m | — | €1.2m | €1.2m | €1.2m | €1.0m | €1.2m | €1.3m | €1.2m | €2.0m |
| Operating income | €3.2m | €2.6m | €1.8m | €1.2m | −€1.5m | −€3.2m | −€1.4m | −€2.0m | €6.4m | −€3.4m |
| Net income | €2.7m | €2.6m | €1.9m | €601,000 | −€1.5m | −€3.3m | −€1.4m | −€2.1m | €6.1m | −€3.3m |
| Diluted earnings per share | 0.18 | 0.17 | 0.12 | 0.04 | -0.10 | -0.22 | -0.09 | -0.14 | 0.41 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €19.8m | €15.5m | €12.9m | €11.0m | €9.6m | €10.8m | €17.4m | €17.9m | €18.9m | €13.0m |
| Cash and short-term investments | €4.8m | €6.7m | €6.8m | €6.2m | €5.5m | €6.1m | €9.3m | €9.4m | €8.7m | €7.7m |
| Total liabilities | €4.9m | €3.3m | €3.5m | €3.6m | €2.3m | €2.1m | €2.8m | €2.0m | €1.7m | €2.2m |
| Debt | €1.6m | €600,000 | €702,000 | €943,000 | €221,000 | €945,000 | €287,000 | €59,000 | €76,000 | — |
| Shareholders' equity | €14.9m | €12.3m | €9.4m | €7.5m | €7.3m | €8.7m | €14.6m | €15.9m | €17.2m | €10.8m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€700,000 | €586,000 | €902,000 | €1.8m | −€444,000 | −€25,000 | €83,000 | −€93,000 | −€943,000 | −€2.5m |
| Capital spending | −€600,000 | −€400,000 | −€248,000 | −€59,000 | −€33,000 | −€15,000 | −€46,000 | −€15,000 | −€170,000 | −€92,000 |
| Free cash flow | −€1.3m | €186,000 | €654,000 | €1.8m | −€477,000 | −€40,000 | €37,000 | −€108,000 | −€1.1m | −€2.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €7.8m | €8.3m | €7.4m | €6.9m | €7.4m | €3.7m | €6.6m | €3.3m |
| Operating income | €1.7m | €1.8m | €1.2m | €1.2m | €1.3m | €650,000 | €400,000 | €212,500 |
| Net income | €1.3m | €1.8m | €900,000 | €1.3m | €1.2m | €600,000 | €500,000 | €225,500 |
| Diluted earnings per share | 0.08 | 0.12 | 0.06 | 0.09 | 0.08 | 0.04 | 0.03 | 0.01 |
| Cash from operations | −€1.0m | — | −€1.0m | €2.0m | −€1.0m | — | €1.0m | — |
| Total assets | €20.6m | €19.8m | €17.7m | €15.5m | €14.2m | €14.2m | €12.9m | €12.9m |
| Cash and short-term investments | €2.9m | €4.8m | €5.2m | €6.7m | €5.0m | €1.8m | €6.8m | €6.8m |
| Debt | €300,000 | €1.6m | €1.4m | €887,000 | €700,000 | €300,000 | €702,000 | €275,000 |
| Shareholders' equity | €16.2m | €14.9m | €13.1m | €12.3m | €10.8m | €10.8m | €9.4m | €9.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 17.1% | 10.0% |
| Operating income | 40.2% | — | — |
| Net income | 65.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.3% | 16.3% | 5.8% | 0.7% |
| Net margin | 17.8% | 14.4% | 4.2% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 13.4 | 15.4 | 39.3 | -18.4 | -11.3 | -35.7 | -20.6 | 9.1 | -27.1 |
| Price to sales | 3.6 | 2.4 | 2.2 | 2.2 | 3.0 | 5.2 | 5.0 | 4.5 | 6.2 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Apr 2014.
| FY2014 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 0.723 | 0.237 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.