Binero Group AB (publ) BINERO.ST · SEK
Information Technology · Nasdaq Stockholm · 🇸🇪 Sweden
1.65
+3.77%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 479.5m
FY2016FY2025
Net income
−SEK 49.7m
FY2016FY2025
Free cash flow
SEK 17.3m
FY2016FY2025
Shareholders' equity
SEK 121.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 479.5m | SEK 416.4m | SEK 327.0m | SEK 103.6m | SEK 52.5m | SEK 45.7m | SEK 34.7m | SEK 131.1m | SEK 131.0m | SEK 172.5m |
| Research and development | — | SEK 2.0m | SEK 227,000 | SEK 1.9m | — | — | — | — | — | — |
| Operating income | −SEK 8.9m | SEK 4.2m | SEK 24.1m | −SEK 16.5m | −SEK 18.1m | −SEK 22.2m | −SEK 30.7m | −SEK 30.5m | SEK 13.2m | SEK 13.8m |
| Net income | −SEK 49.7m | SEK 12.9m | −SEK 29.1m | −SEK 18.3m | −SEK 19.1m | −SEK 19.0m | SEK 211.1m | SEK 10.2m | −SEK 1.9m | −SEK 17.0m |
| Diluted earnings per share | -0.40 | 0.11 | -0.78 | -0.58 | -0.58 | -0.96 | 10.61 | 0.51 | -0.10 | -0.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 392.9m | SEK 298.8m | SEK 149.3m | SEK 163.1m | SEK 198.7m | SEK 113.1m | SEK 318.7m | SEK 181.7m | SEK 156.1m | SEK 183.9m |
| Cash and short-term investments | SEK 55.2m | SEK 33.9m | SEK 4.5m | SEK 10.1m | SEK 28.4m | SEK 52.3m | SEK 239.1m | SEK 4.6m | SEK 4.8m | SEK 10.9m |
| Total liabilities | SEK 271.4m | SEK 180.8m | SEK 59.3m | SEK 69.6m | SEK 87.0m | SEK 44.5m | SEK 62.5m | SEK 77.0m | SEK 55.1m | SEK 83.7m |
| Debt | SEK 73.8m | SEK 28.6m | SEK 31.7m | SEK 39.3m | SEK 55.7m | SEK 23.2m | SEK 28.4m | SEK 10.7m | SEK 18.3m | SEK 22.4m |
| Shareholders' equity | SEK 121.7m | SEK 118.0m | SEK 90.0m | SEK 93.4m | SEK 111.7m | SEK 68.6m | SEK 256.1m | SEK 104.7m | SEK 101.0m | SEK 99.1m |
| Shares outstanding | 126m | 117m | 37m | 32m | 33m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 19.0m | SEK 7.7m | SEK 70.0m | −SEK 1.9m | −SEK 13.0m | −SEK 13.9m | SEK 322.4m | SEK 9.7m | SEK 9.7m | SEK 10.4m |
| Capital spending | −SEK 1.7m | −SEK 12.4m | −SEK 1.5m | −SEK 1.1m | −SEK 9.4m | −SEK 4.3m | −SEK 6.7m | −SEK 18.5m | −SEK 2.3m | −SEK 3.4m |
| Free cash flow | SEK 17.3m | −SEK 4.7m | SEK 68.5m | −SEK 3.0m | −SEK 22.5m | −SEK 18.2m | SEK 315.7m | −SEK 8.8m | SEK 7.4m | SEK 7.1m |
| Dividends paid | — | — | −SEK 70.0m | — | — | −SEK 169.1m | −SEK 59.7m | −SEK 169.1m | −SEK 169.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 138.4m | SEK 138.4m | SEK 125.9m | SEK 125.9m | SEK 114.5m | SEK 114.5m | SEK 106.2m | SEK 106.2m |
| Operating income | SEK 2.2m | SEK 2.2m | −SEK 16.6m | −SEK 16.6m | SEK 1.0m | SEK 1.0m | SEK 2.3m | SEK 2.3m |
| Net income | −SEK 350,000 | −SEK 350,000 | −SEK 17.7m | −SEK 17.7m | −SEK 7.1m | −SEK 7.1m | SEK 250,500 | SEK 250,500 |
| Diluted earnings per share | -0.00 | -0.00 | -0.14 | -0.14 | -0.06 | -0.06 | 0.00 | 0.00 |
| Cash from operations | SEK 5.0m | SEK 5.0m | SEK 8.0m | SEK 8.0m | SEK 1.0m | SEK 1.0m | SEK 2.0m | SEK 2.0m |
| Capital spending | — | — | −SEK 2.0m | −SEK 2.0m | −SEK 7.0m | — | −SEK 7.0m | −SEK 7.0m |
| Free cash flow | — | — | SEK 6.0m | SEK 6.0m | −SEK 6.0m | — | −SEK 5.0m | −SEK 5.0m |
| Total assets | SEK 459.2m | SEK 459.2m | SEK 403.6m | SEK 392.9m | SEK 403.6m | SEK 403.6m | SEK 298.8m | SEK 297.2m |
| Cash and short-term investments | SEK 23.5m | SEK 23.5m | SEK 55.2m | SEK 47.7m | SEK 38.2m | SEK 38.2m | SEK 33.9m | SEK 33.9m |
| Debt | SEK 131.4m | SEK 63.9m | SEK 73.8m | SEK 28.7m | SEK 90.7m | SEK 27.8m | SEK 28.6m | SEK 15.4m |
| Shareholders' equity | SEK 130.3m | SEK 130.3m | SEK 109.7m | SEK 110.8m | SEK 129.0m | SEK 129.1m | SEK 118.0m | SEK 117.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.7% | 60.0% | 10.4% |
| Operating income | -18.5% | -16.6% | -11.9% |
| Net income | 39.6% | 21.2% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.5% | 0.2% | -2.6% | -5.0% |
| Net margin | -4.1% | -6.3% | -8.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.7 | 22.7 | -4.5 | -6.9 | -7.9 | -6.3 | 0.5 | 5.6 | -24.4 | -3.0 |
| Price to sales | 0.6 | 0.7 | 0.4 | 1.2 | 2.9 | 2.6 | 3.2 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Apr 2020.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 0.085 | 0.03 |
- 100-to-1 reverse split · 18 Jun 2013
- 100-to-1 reverse split · 11 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.