B
3,610
-0.82%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 1.94trn
FY2016FY2025
Net income
−IDR 369.02bn
FY2016FY2025
Total assets
IDR 31.30trn
FY2016FY2025
Shareholders' equity
IDR 3.31trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 1.94trn | IDR 1.94trn | IDR 1.77trn | IDR 1.20trn | IDR 767.25bn | IDR 502.33bn | IDR 367.11bn | IDR 287.32bn | IDR 256.79bn | IDR 247.89bn |
| Operating income | −IDR 464.88bn | IDR 107.46bn | IDR 267.53bn | IDR 202.85bn | IDR 50.18bn | IDR 28.62bn | IDR 9.94bn | IDR 16.93bn | IDR 24.21bn | IDR 22.87bn |
| Net income | −IDR 369.02bn | IDR 81.85bn | IDR 207.88bn | IDR 157.05bn | IDR 39.75bn | IDR 19.38bn | IDR 7.12bn | IDR 11.39bn | IDR 18.34bn | IDR 18.24bn |
| Diluted earnings per share | -60.15 | 13.34 | 33.89 | 26.45 | 6.95 | 3.43 | 1.26 | 2.00 | 3.24 | 6.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 31.30trn | IDR 24.44trn | IDR 24.38trn | IDR 20.55trn | IDR 15.06trn | IDR 8.44trn | IDR 5.26trn | IDR 3.85trn | IDR 3.12trn | IDR 2.36trn |
| Cash and short-term investments | IDR 3.23trn | IDR 3.89trn | IDR 5.03trn | IDR 4.51trn | IDR 5.19trn | IDR 2.10trn | IDR 1.57trn | IDR 1.06trn | IDR 577.80bn | IDR 332.19bn |
| Total liabilities | IDR 27.99trn | IDR 20.82trn | IDR 20.83trn | IDR 17.26trn | IDR 12.68trn | IDR 7.22trn | IDR 4.04trn | IDR 2.65trn | IDR 1.92trn | IDR 1.88trn |
| Debt | IDR 541.20bn | IDR 66.44bn | IDR 273.41bn | IDR 942.60bn | IDR 43.16bn | IDR 52.16bn | — | — | — | — |
| Shareholders' equity | IDR 3.31trn | IDR 3.61trn | IDR 3.56trn | IDR 3.29trn | IDR 2.37trn | IDR 1.22trn | IDR 1.22trn | IDR 1.21trn | IDR 1.20trn | IDR 482.70bn |
| Shares outstanding | 6,135m | 6,135m | 6,135m | 5,937m | 5,723m | 5,654m | 5,654m | 5,694m | 5,654m | 2,725m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 520.48bn | IDR 509.79bn | IDR 519.25bn | IDR 508.57bn | IDR 464.50bn | IDR 447.96bn | IDR 470.99bn | IDR 467.24bn |
| Operating income | IDR 16.11bn | IDR 67.54bn | −IDR 509.03bn | IDR 12.26bn | IDR 14.06bn | IDR 17.83bn | −IDR 33.35bn | IDR 52.90bn |
| Net income | IDR 12.03bn | IDR 52.98bn | −IDR 401.87bn | IDR 8.15bn | IDR 10.33bn | IDR 14.37bn | −IDR 28.39bn | IDR 41.35bn |
| Diluted earnings per share | 1.96 | 8.64 | -65.51 | 1.33 | 1.68 | 2.34 | -4.63 | 6.74 |
| Total assets | IDR 34.45trn | IDR 31.29trn | IDR 31.30trn | IDR 30.24trn | IDR 25.98trn | IDR 24.70trn | IDR 24.44trn | IDR 22.44trn |
| Cash and short-term investments | IDR 3.61trn | IDR 2.86trn | IDR 3.23trn | IDR 3.68trn | IDR 5.04trn | IDR 4.77trn | IDR 3.89trn | IDR 3.09trn |
| Debt | IDR 5.04trn | IDR 2.87trn | IDR 541.20bn | IDR 620.62bn | IDR 479.15bn | IDR 178.03bn | IDR 498.71bn | IDR 1.43trn |
| Shareholders' equity | IDR 2.97trn | IDR 3.10trn | IDR 3.31trn | IDR 3.70trn | IDR 3.66trn | IDR 3.62trn | IDR 3.61trn | IDR 3.67trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -24.0% | 5.5% | 15.1% | 16.9% | 6.5% | 5.7% |
| Net margin | -19.0% | 4.2% | 11.7% | 13.1% | 5.2% | 3.9% |
| Return on equity | -11.1% | 2.3% | 5.8% | 4.8% | 1.7% | 1.6% |
| Return on assets | -1.2% | 0.3% | 0.9% | 0.8% | 0.3% | 0.2% |
| Revenue growth | 0.2% | 9.2% | 47.6% | 56.6% | 52.7% | 36.8% |
| Earnings growth | -550.9% | -60.6% | 32.4% | 295.1% | 105.1% | 172.3% |
| Current ratio | 7.62x | 0.21x | 0.96x | 226.25x | 415.89x | 207.99x |
| Debt to equity | 0.15x | 0.12x | 0.34x | 0.46x | 0.02x | 0.05x |
| Equity ratio | 10.6% | 14.8% | 14.6% | 16.0% | 15.8% | 14.4% |
| Interest coverage | -0.37x | 0.09x | 0.26x | 0.35x | 0.11x | 0.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | -3.3% | -3.7% | -1.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 23.2% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.2% | 1.6% | 2.4% | 3.0% |
| Net margin | -7.4% | 1.1% | 1.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -74.6 | 314.1 | 120.7 | 150.8 | — | 201.4 | — | 334.8 | 306.8 | 28.3 |
| Price to sales | 40.3 | 33.8 | 31.6 | 38.3 | 66.8 | 16.2 | 29.7 | 25.5 | 41.9 | 4.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.