B 
350.00p
+5.42%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£95.7m
FY2016FY2025
Net income
£1.3m
FY2016FY2025
Free cash flow
£1.6m
FY2016FY2025
Shareholders' equity
£50.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £95.7m | £113.1m | £132.5m | £86.6m | £82.7m | £69.5m | £108.4m | £76.5m | £72.2m | £64.3m |
| Operating income | £2.4m | £9.8m | £13.2m | £5.9m | £216,000 | £1.9m | £5.9m | £5.0m | £4.5m | £3.9m |
| Net income | £1.3m | £8.3m | £10.3m | £4.7m | £68,000 | £1.4m | £4.8m | £4.0m | £3.5m | £3.0m |
| Diluted earnings per share | 0.10 | 0.62 | 0.79 | 0.37 | 0.01 | 0.11 | 0.40 | 0.34 | 0.29 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £72.3m | £78.1m | £81.6m | £60.7m | £53.0m | £49.6m | £50.0m | £44.6m | £40.6m | £35.8m |
| Cash and short-term investments | £20.5m | £21.7m | £22.1m | £11.6m | £10.4m | £15.1m | £17.9m | £9.3m | £8.1m | £6.0m |
| Total liabilities | £21.9m | £25.1m | £33.8m | £26.3m | £23.6m | £20.3m | £21.9m | £21.1m | £18.6m | £17.0m |
| Debt | £1.2m | £1.6m | £1.8m | £2.7m | £1.0m | £1.3m | £1.6m | £1.8m | £2.0m | £2.5m |
| Shareholders' equity | £50.4m | £53.0m | £47.8m | £34.3m | £29.4m | £29.2m | £28.1m | £23.5m | £22.0m | £18.8m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £4.7m | £8.7m | £15.9m | £6.6m | −£1.9m | −£451,000 | £12.0m | £4.6m | £5.7m | £5.5m |
| Capital spending | −£3.1m | −£5.0m | −£2.9m | −£4.5m | −£2.4m | −£2.2m | −£1.8m | −£2.0m | −£2.1m | −£1.3m |
| Free cash flow | £1.6m | £3.7m | £13.0m | £2.1m | −£4.2m | −£2.7m | £10.2m | £2.6m | £3.5m | £4.2m |
| Dividends paid | −£3.2m | −£4.2m | −£1.9m | −£363,000 | −£515,000 | −£515,000 | −£1.6m | −£1.4m | −£1.2m | −£738,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £54.0m | £53.9m | £41.8m | £55.2m | £57.9m | £72.3m | £60.2m | £40.4m |
| Operating income | £2.5m | £989,000 | £1.4m | £5.8m | £4.2m | £8.7m | £4.6m | £4.6m |
| Net income | £2.1m | £75,000 | £1.3m | £4.8m | £3.5m | £6.8m | £3.5m | £3.7m |
| Diluted earnings per share | 0.16 | 0.01 | 0.10 | 0.36 | 0.26 | 0.52 | 0.27 | 0.28 |
| Cash from operations | −£6.0m | £6.0m | −£1.0m | £6.0m | £1.0m | £14.0m | £1.0m | £9.0m |
| Capital spending | −£1.0m | — | −£2.0m | −£3.0m | −£2.0m | −£1.0m | −£1.0m | −£2.0m |
| Free cash flow | −£7.0m | — | −£3.0m | £3.0m | −£1.0m | £13.0m | £0 | £7.0m |
| Total assets | £77.4m | £72.3m | £75.3m | £78.1m | £84.3m | £81.6m | £71.5m | £60.7m |
| Cash and short-term investments | £12.6m | £20.5m | £18.7m | £21.7m | £21.9m | £22.1m | £10.8m | £11.6m |
| Debt | £249,000 | £240,000 | £175,000 | £164,000 | £161,000 | £157,000 | £153,000 | £893,000 |
| Shareholders' equity | £51.2m | £50.4m | £51.3m | £53.0m | £51.8m | £47.8m | £36.3m | £34.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 6.6% | 5.7% |
| Operating income | -26.2% | 4.2% | -2.6% |
| Net income | -34.6% | -0.6% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 7.3% | 5.8% | 5.8% |
| Net margin | 4.6% | 5.8% | 4.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.0 | 8.1 | 5.7 | 7.5 | 447.0 | 29.5 | 9.0 | 7.9 | 9.7 | 9.8 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.33 | 0.155 | 0.03 | 0.043 | 0.13 | 0.115 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.