GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Bilia BILI A.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

149.10

+1.50%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 40.41bn

FY2016FY2025

Net income

SEK 760.0m

FY2016FY2025

Free cash flow

SEK 600.0m

FY2016FY2025

Shareholders' equity

SEK 5.00bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 40.41bnSEK 39.15bnSEK 38.51bnSEK 35.34bnSEK 35.51bnSEK 30.17bnSEK 29.51bnSEK 28.38bnSEK 27.49bnSEK 23.91bn
Gross profitSEK 6.70bnSEK 6.41bnSEK 6.14bnSEK 6.43bnSEK 5.99bnSEK 5.00bnSEK 4.92bnSEK 4.58bnSEK 4.32bnSEK 3.84bn
Research and development——SEK 2.0mSEK 5.0mSEK 8.0mSEK 7.0mSEK 6.0m———
Operating incomeSEK 1.30bnSEK 1.30bnSEK 1.42bnSEK 2.10bnSEK 1.93bnSEK 1.36bnSEK 1.13bnSEK 943.0mSEK 923.0mSEK 841.0m
Net incomeSEK 760.0mSEK 662.0mSEK 931.0mSEK 1.62bnSEK 1.46bnSEK 984.0mSEK 807.0mSEK 734.0mSEK 691.0mSEK 636.0m
Diluted earnings per share8.177.1310.0917.6114.949.837.997.276.756.19

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 20.23bnSEK 20.66bnSEK 19.39bnSEK 20.00bnSEK 17.20bnSEK 16.42bnSEK 16.08bnSEK 12.07bnSEK 10.96bnSEK 10.13bn
Cash and short-term investmentsSEK 438.0mSEK 331.0mSEK 214.0mSEK 456.0mSEK 754.0mSEK 2.06bnSEK 236.0mSEK 314.0mSEK 202.0mSEK 104.0m
Total liabilitiesSEK 15.23bnSEK 15.72bnSEK 14.55bnSEK 15.11bnSEK 12.78bnSEK 12.45bnSEK 12.89bnSEK 9.16bnSEK 8.34bnSEK 7.62bn
DebtSEK 13.60bnSEK 9.26bnSEK 7.69bnSEK 8.31bnSEK 7.03bnSEK 4.86bnSEK 5.15bnSEK 2.34bnSEK 1.90bnSEK 1.26bn
Shareholders' equitySEK 5.00bnSEK 4.94bnSEK 4.84bnSEK 4.89bnSEK 4.42bnSEK 3.97bnSEK 3.19bnSEK 2.92bnSEK 2.62bnSEK 2.51bn
Shares outstanding93m93m92m92m98m100m101m101m102m103m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsSEK 2.35bnSEK 2.05bnSEK 1.59bnSEK 676.0mSEK 1.99bnSEK 3.15bnSEK 1.44bnSEK 1.13bnSEK 1.29bnSEK 1.65bn
Capital spending−SEK 1.75bn−SEK 1.23bn−SEK 2.09bn−SEK 1.54bn−SEK 1.26bn−SEK 1.57bn−SEK 2.19bn−SEK 1.72bn−SEK 1.91bn−SEK 1.95bn
Free cash flowSEK 600.0mSEK 816.0m−SEK 498.0m−SEK 862.0mSEK 730.0mSEK 1.58bn−SEK 752.0m−SEK 591.0m−SEK 615.0m−SEK 294.0m
Dividends paid−SEK 541.0m−SEK 659.0m−SEK 791.0m−SEK 556.0m−SEK 587.0m−SEK 587.0m−SEK 483.0m−SEK 456.0m−SEK 412.0m−SEK 380.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 10.91bnSEK 9.61bnSEK 10.21bnSEK 9.72bnSEK 10.55bnSEK 9.94bnSEK 10.23bnSEK 8.98bn
Gross profitSEK 1.82bnSEK 1.70bnSEK 1.87bnSEK 1.55bnSEK 1.66bnSEK 1.63bnSEK 1.78bnSEK 1.43bn
Operating incomeSEK 364.0mSEK 333.0mSEK 376.0mSEK 265.0mSEK 323.0mSEK 294.0mSEK 351.0mSEK 229.0m
Net incomeSEK 230.0mSEK 194.0mSEK 227.0mSEK 191.0mSEK 192.0mSEK 149.0mSEK 195.0mSEK 105.0m
Diluted earnings per share2.492.102.442.052.061.602.101.13
Cash from operationsSEK 1.02bnSEK 424.0mSEK 820.0mSEK 596.0mSEK 392.0mSEK 542.0mSEK 377.0mSEK 465.0m
Capital spending−SEK 652.0m−SEK 577.0m−SEK 488.0m−SEK 359.0m−SEK 415.0m−SEK 294.0m−SEK 300.0m−SEK 196.0m
Free cash flowSEK 372.0m−SEK 153.0mSEK 332.0mSEK 237.0m−SEK 23.0mSEK 248.0mSEK 77.0mSEK 269.0m
Total assetsSEK 21.29bnSEK 20.98bnSEK 20.23bnSEK 20.81bnSEK 20.13bnSEK 20.29bnSEK 20.66bnSEK 19.95bn
Cash and short-term investmentsSEK 415.0mSEK 497.0mSEK 438.0mSEK 868.0mSEK 428.0mSEK 359.0mSEK 331.0mSEK 629.0m
DebtSEK 4.21bnSEK 4.47bnSEK 8.87bnSEK 9.62bnSEK 8.81bnSEK 8.95bnSEK 9.25bnSEK 8.99bn
Shareholders' equitySEK 4.95bnSEK 5.25bnSEK 5.00bnSEK 4.90bnSEK 4.71bnSEK 5.02bnSEK 4.94bnSEK 4.66bn

Financial ratios

Data as of 4 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin16.6%16.4%15.9%18.2%16.9%16.6%—
Operating margin3.2%3.3%3.7%5.9%5.4%4.5%—
Net margin1.9%1.7%2.4%4.6%4.1%3.3%—
Return on equity15.2%13.4%19.2%33.2%33.0%24.8%—
Return on assets3.8%3.2%4.8%8.1%8.5%6.0%—
Free cash flow yield30.7%24.6%27.8%16.8%23.2%32.9%—
Revenue growth3.2%1.7%9.0%-0.5%17.7%2.2%—
Earnings growth14.8%-28.9%-42.6%11.3%48.1%21.9%—
Current ratio1.22x1.08x1.02x0.96x1.09x1.16x—
Debt to equity0.83x0.94x0.81x0.73x0.55x0.90x—
Equity ratio24.7%23.9%25.0%24.4%25.7%24.2%—
Interest coverage2.94x2.98x4.03x12.01x12.42x9.22x—
R&D as a share of sales——0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value-0.1%-0.7%-0.1%5.6%2.6%0.8%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.6%6.0%7.1%
Operating income-14.8%-1.0%3.4%
Net income-22.3%-5.0%1.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin16.5%16.7%16.7%16.5%
Operating margin3.3%4.0%4.3%4.1%
Net margin1.8%2.6%2.9%2.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings16.516.913.36.510.710.313.311.411.816.9
Price to sales0.30.30.30.30.40.30.40.30.30.5

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 5 Oct 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2019FY2018
Paid in the year4.505.608.2511.008.006.004.754.50
  • 2-for-1 split · 5 Jun 2017
  • 2-for-1 split · 27 May 2015
  • 1-to-1 reverse split · 20 Apr 2006

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.