B 
1,118.90
+4.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.58bn
FY2017FY2026
Net income
₹134.4m
FY2017FY2026
Free cash flow
−₹281.7m
FY2017FY2026
Shareholders' equity
₹4.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.58bn | ₹10.29bn | ₹7.56bn | ₹8.01bn | ₹6.70bn | ₹5.33bn | ₹6.92bn | ₹7.14bn | ₹6.75bn | ₹6.46bn |
| Operating income | ₹933.9m | ₹646.7m | ₹490.8m | ₹838.6m | ₹174.3m | ₹312.9m | ₹496.6m | ₹471.4m | ₹466.6m | ₹502.2m |
| Net income | ₹134.4m | ₹156.6m | ₹2.2m | ₹626.1m | −₹165.3m | −₹61.5m | ₹212.7m | ₹197.9m | ₹174.7m | ₹212.8m |
| Diluted earnings per share | 10.02 | 11.68 | 0.18 | 51.28 | -13.49 | -4.97 | 18.01 | 16.12 | 14.21 | 15.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.59bn | ₹11.72bn | ₹10.97bn | ₹10.13bn | ₹9.43bn | ₹9.03bn | ₹9.04bn | ₹9.18bn | ₹9.10bn | ₹6.20bn |
| Cash and short-term investments | ₹1.03bn | ₹1.13bn | ₹270.5m | ₹87.4m | ₹332.6m | ₹172.0m | ₹493.5m | ₹373.7m | ₹330.6m | ₹573.0m |
| Total liabilities | ₹8.71bn | ₹7.24bn | ₹7.07bn | ₹6.25bn | ₹6.20bn | ₹5.63bn | ₹5.58bn | ₹5.23bn | ₹5.35bn | ₹3.58bn |
| Debt | ₹5.42bn | ₹4.79bn | ₹5.17bn | ₹5.01bn | ₹4.78bn | ₹4.37bn | ₹4.47bn | ₹45.94bn | ₹50.96bn | ₹37.45bn |
| Shareholders' equity | ₹4.87bn | ₹4.49bn | ₹3.89bn | ₹3.87bn | ₹3.22bn | ₹3.39bn | ₹3.45bn | ₹3.93bn | ₹3.73bn | ₹2.60bn |
| Shares outstanding | 13m | 13m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹89.9m | ₹443.0m | ₹657.9m | ₹115.9m | ₹459.2m | ₹263.9m | −₹71.2m | ₹80.4m | −₹562.9m | −₹21.1m |
| Capital spending | −₹191.8m | −₹74.3m | −₹73.2m | −₹213.7m | −₹283.6m | −₹170.4m | −₹103.8m | −₹104.8m | −₹337.7m | −₹225.1m |
| Free cash flow | −₹281.7m | ₹368.8m | ₹584.7m | −₹97.7m | ₹175.6m | ₹93.6m | −₹175.0m | −₹24.4m | −₹900.6m | −₹246.2m |
| Dividends paid | — | — | — | — | — | −₹17.7m | −₹17.7m | −₹17.8m | −₹17.4m | −₹16.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.73bn | ₹3.13bn | ₹3.66bn | ₹3.99bn | ₹2.80bn | ₹2.41bn | ₹2.63bn | ₹2.96bn |
| Operating income | ₹317.3m | ₹169.3m | ₹221.7m | ₹336.5m | ₹206.4m | ₹123.9m | ₹127.2m | ₹264.8m |
| Net income | ₹177.6m | −₹87.8m | ₹67.0m | ₹99.3m | ₹55.8m | ₹149.2m | −₹15.1m | ₹76.8m |
| Diluted earnings per share | 13.24 | -6.54 | 5.00 | 7.41 | 4.16 | 11.12 | -1.23 | 6.29 |
| Cash from operations | — | — | — | ₹272.0m | — | — | — | — |
| Capital spending | — | — | — | −₹51.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹221.0m | — | — | — | — |
| Total assets | — | ₹13.59bn | — | ₹13.28bn | — | ₹11.72bn | — | ₹11.87bn |
| Cash and short-term investments | — | ₹1.03bn | ₹964.1m | ₹1.61bn | ₹767.3m | ₹1.13bn | ₹777.7m | ₹1.09bn |
| Debt | — | ₹5.37bn | — | ₹5.01bn | — | ₹4.76bn | — | ₹5.11bn |
| Shareholders' equity | — | ₹4.87bn | ₹4.83bn | ₹4.83bn | ₹4.49bn | ₹4.49bn | ₹4.07bn | ₹4.07bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 6.3% | 6.5% | 10.5% | 2.6% | 5.9% |
| Net margin | 1.0% | 1.5% | 0.0% | 7.8% | -2.5% | -1.2% |
| Return on equity | 2.8% | 3.5% | 0.1% | 16.2% | -5.1% | -1.8% |
| Return on assets | 1.0% | 1.3% | 0.0% | 6.2% | -1.8% | -0.7% |
| Free cash flow yield | 0.8% | 3.9% | 6.1% | 2.7% | 6.2% | 3.6% |
| Revenue growth | 31.9% | 36.1% | -5.6% | 19.5% | 25.6% | -22.9% |
| Earnings growth | -14.2% | 6930.8% | -99.6% | -478.8% | 168.9% | -128.9% |
| Current ratio | 1.54x | 1.49x | 1.45x | 1.63x | 1.67x | 1.56x |
| Debt to equity | 1.10x | 1.06x | 1.32x | 1.30x | 1.47x | 1.28x |
| Equity ratio | 35.9% | 38.3% | 35.4% | 38.2% | 34.1% | 37.5% |
| Interest coverage | 1.88x | 1.42x | 1.16x | 2.29x | 0.62x | 1.14x |
| Buybacks as a share of market value | 0.0% | -9.8% | 0.0% | 0.4% | 0.9% | -4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 20.5% | 8.1% |
| Operating income | 3.7% | 24.5% | 11.3% |
| Net income | -40.1% | — | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 7.4% | 6.6% | 6.7% |
| Net margin | 1.2% | 2.3% | 1.3% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 108.1 | 61.8 | — | 6.7 | -15.2 | -66.8 | 8.2 | 11.6 | 17.0 | 32.5 |
| Price to sales | 1.1 | 0.9 | 1.3 | 0.5 | 0.4 | 0.8 | 0.3 | 0.3 | 0.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.20 | 1.20 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.