Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 347.98bn
FY2018FY2025
Net income
−IDR 24.45bn
FY2018FY2025
Free cash flow
IDR 14.92bn
FY2018FY2025
Shareholders' equity
IDR 84.70bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 347.98bn | IDR 386.35bn | IDR 430.28bn | IDR 225.82bn | IDR 178.52bn | IDR 93.59bn | IDR 19.30bn | IDR 4.59bn |
| Gross profit | IDR 16.19bn | IDR 49.24bn | IDR 44.86bn | IDR 33.54bn | IDR 40.93bn | IDR 40.45bn | IDR 5.44bn | IDR 769.0m |
| Operating income | −IDR 23.68bn | IDR 18.32bn | IDR 27.55bn | IDR 28.17bn | IDR 33.35bn | IDR 36.37bn | IDR 4.15bn | IDR 270.2m |
| Net income | −IDR 24.45bn | IDR 12.62bn | IDR 19.26bn | IDR 21.22bn | IDR 24.68bn | IDR 27.25bn | IDR 2.17bn | −IDR 162.9m |
| Diluted earnings per share | -18.89 | 9.75 | 14.89 | 16.41 | 25.44 | 28.09 | 1.68 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 305.00bn | IDR 334.32bn | IDR 257.21bn | IDR 148.58bn | IDR 135.77bn | IDR 56.81bn | IDR 25.42bn | IDR 22.77bn |
| Cash and short-term investments | IDR 2.30bn | IDR 26.0m | IDR 23.2m | IDR 9.9m | IDR 12.1m | IDR 188.6m | IDR 892,500 | — |
| Total liabilities | IDR 220.30bn | IDR 205.72bn | IDR 128.49bn | IDR 28.47bn | IDR 81.59bn | IDR 27.31bn | IDR 23.17bn | IDR 22.69bn |
| Debt | IDR 11.49bn | IDR 2.57bn | IDR 11.69bn | IDR 10.14bn | IDR 14.10bn | IDR 2.84bn | IDR 14.76bn | IDR 19.47bn |
| Shareholders' equity | IDR 84.70bn | IDR 128.60bn | IDR 128.72bn | IDR 120.10bn | IDR 54.18bn | IDR 29.50bn | IDR 2.25bn | IDR 87.1m |
| Shares outstanding | 1,294m | 1,294m | 1,293m | 1,293m | 970m | 970m | 1,294m | 1,294m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 15.40bn | IDR 23.76bn | IDR 9.33bn | −IDR 45.08bn | −IDR 4.88bn | IDR 10.90bn | −IDR 2.11bn | −IDR 11.16bn |
| Capital spending | −IDR 478.2m | −IDR 251.3m | −IDR 40.0m | −IDR 739.9m | −IDR 390.6m | −IDR 124.8m | −IDR 174.6m | −IDR 233.0m |
| Free cash flow | IDR 14.92bn | IDR 23.51bn | IDR 9.29bn | −IDR 45.82bn | −IDR 5.27bn | IDR 10.77bn | −IDR 2.28bn | −IDR 11.40bn |
| Dividends paid | −IDR 19.41bn | −IDR 12.94bn | −IDR 10.61bn | −IDR 4.91bn | −IDR 4.91bn | −IDR 4.91bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 61.33bn | IDR 59.83bn | IDR 69.55bn | IDR 104.66bn | IDR 96.44bn | IDR 77.32bn | IDR 95.72bn | IDR 129.76bn |
| Gross profit | −IDR 15.49bn | IDR 2.01bn | −IDR 21.98bn | IDR 11.40bn | IDR 15.26bn | IDR 12.12bn | IDR 25.52bn | IDR 5.21bn |
| Operating income | −IDR 23.68bn | −IDR 9.29bn | −IDR 34.14bn | IDR 1.35bn | IDR 4.94bn | IDR 4.07bn | IDR 10.90bn | IDR 95.0m |
| Net income | −IDR 23.76bn | −IDR 9.53bn | −IDR 31.84bn | IDR 852.8m | IDR 3.71bn | IDR 2.83bn | IDR 7.84bn | IDR 102.5m |
| Diluted earnings per share | -18.36 | -7.37 | -24.61 | 0.66 | 2.87 | 2.19 | 6.06 | 0.08 |
| Cash from operations | IDR 13.15bn | −IDR 4.36bn | IDR 1.93bn | −IDR 9.21bn | IDR 29.83bn | −IDR 7.15bn | IDR 3.40bn | IDR 7.44bn |
| Capital spending | — | — | −IDR 557.0m | −IDR 821.0m | −IDR 131.0m | −IDR 81.0m | −IDR 1.18bn | −IDR 1.35bn |
| Free cash flow | — | — | IDR 1.37bn | −IDR 10.03bn | IDR 29.70bn | −IDR 7.23bn | IDR 2.22bn | IDR 6.09bn |
| Total assets | IDR 96.05bn | IDR 267.62bn | IDR 305.00bn | IDR 365.39bn | IDR 324.37bn | IDR 347.17bn | IDR 334.32bn | IDR 317.35bn |
| Cash and short-term investments | IDR 697.7m | IDR 110.7m | IDR 2.30bn | IDR 1.15bn | IDR 1.72bn | IDR 16.8m | IDR 26.0m | IDR 38.8m |
| Debt | — | IDR 11.94bn | IDR 11.49bn | IDR 12.60bn | IDR 2.46bn | IDR 10.13bn | IDR 3.27bn | IDR 5.71bn |
| Shareholders' equity | IDR 51.40bn | IDR 75.16bn | IDR 84.70bn | IDR 116.54bn | IDR 115.70bn | IDR 131.42bn | IDR 128.60bn | IDR 120.79bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.7% | 12.7% | 10.4% | 14.9% | 22.9% | 43.2% |
| Operating margin | -6.8% | 4.8% | 6.5% | 12.4% | 18.9% | 38.5% |
| Net margin | -7.0% | 3.3% | 4.5% | 9.4% | 13.8% | 29.1% |
| Return on equity | -28.9% | 9.8% | 15.0% | 17.7% | 45.6% | 92.4% |
| Return on assets | -8.0% | 3.8% | 7.5% | 14.3% | 18.2% | 48.0% |
| Free cash flow yield | 1.6% | 2.4% | 0.9% | -4.4% | -0.6% | 1.4% |
| Revenue growth | -9.9% | -10.2% | 90.5% | 26.5% | 90.8% | 384.8% |
| Earnings growth | -293.8% | -34.5% | -9.2% | -14.0% | -9.4% | 1155.7% |
| Current ratio | 1.36x | 1.63x | 2.02x | 5.52x | 1.60x | 2.08x |
| Debt to equity | 0.12x | 0.01x | 0.08x | 0.07x | 0.22x | 0.10x |
| Equity ratio | 27.8% | 38.5% | 50.0% | 80.8% | 39.9% | 51.9% |
| Interest coverage | -29.35x | 26.77x | 30.35x | 42.80x | 48.54x | 32.01x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -33.3% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 30.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 10.3% | 13.5% | — |
| Operating margin | -0.7% | 3.6% | 7.2% | — |
| Net margin | -1.6% | 2.1% | 4.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -40.8 | 49.6 | 26.7 | 12.2 |
| Price to sales | 2.9 | 1.6 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 8.20 | 3.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.