B 
17.00
0.00%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 317.7m
FY2017FY2026
Net income
−ZAR 9.9m
FY2017FY2026
Free cash flow
ZAR 6.2m
FY2017FY2026
Shareholders' equity
ZAR 102.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 317.7m | ZAR 380.7m | ZAR 350.5m | ZAR 311.7m | ZAR 272.7m | ZAR 257.9m | ZAR 292.7m | ZAR 284.9m | ZAR 273.1m | ZAR 300.5m |
| Gross profit | ZAR 18.7m | ZAR 56.9m | ZAR 70.0m | ZAR 50.5m | ZAR 39.6m | ZAR 65.0m | ZAR 62.5m | ZAR 58.0m | ZAR 74.3m | ZAR 69.3m |
| Operating income | −ZAR 12.5m | ZAR 8.5m | ZAR 23.8m | ZAR 9.9m | −ZAR 3.0m | ZAR 18.2m | ZAR 8.3m | ZAR 12.4m | ZAR 33.5m | −ZAR 6.7m |
| Net income | −ZAR 9.9m | −ZAR 2.6m | ZAR 8.2m | −ZAR 5.9m | ZAR 2.8m | ZAR 12.0m | ZAR 1.5m | ZAR 8.3m | ZAR 7.6m | ZAR 4.2m |
| Diluted earnings per share | -0.01 | -0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 309.1m | ZAR 301.8m | ZAR 317.9m | ZAR 314.9m | ZAR 262.7m | ZAR 202.3m | ZAR 206.7m | ZAR 210.0m | ZAR 251.1m | ZAR 228.5m |
| Cash and short-term investments | ZAR 141,000 | ZAR 637,000 | ZAR 95,000 | ZAR 463,000 | ZAR 54,000 | ZAR 15.3m | ZAR 304,000 | ZAR 2.8m | ZAR 4.1m | ZAR 9.3m |
| Total liabilities | ZAR 206.9m | ZAR 190.9m | ZAR 203.2m | ZAR 208.5m | ZAR 150.4m | ZAR 121.8m | ZAR 138.1m | ZAR 143.0m | ZAR 192.4m | ZAR 177.4m |
| Debt | ZAR 17.0m | ZAR 17.7m | ZAR 40.3m | ZAR 67.9m | ZAR 32.6m | ZAR 14.9m | ZAR 16.9m | ZAR 22.7m | ZAR 50.1m | ZAR 55.1m |
| Shareholders' equity | ZAR 102.1m | ZAR 112.0m | ZAR 114.7m | ZAR 106.4m | ZAR 112.3m | ZAR 80.5m | ZAR 68.5m | ZAR 67.0m | ZAR 58.7m | ZAR 51.1m |
| Shares outstanding | 822m | 822m | 822m | 822m | 822m | 822m | 629m | 629m | 629m | 629m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 7.5m | ZAR 13.2m | ZAR 22.2m | ZAR 11.1m | ZAR 8.1m | ZAR 22.5m | ZAR 5.7m | −ZAR 15.4m | ZAR 23.0m | ZAR 22.2m |
| Capital spending | −ZAR 1.3m | −ZAR 1.1m | −ZAR 4.7m | −ZAR 5.8m | −ZAR 9.2m | −ZAR 5.7m | −ZAR 3.2m | −ZAR 5.2m | −ZAR 15.9m | −ZAR 22.0m |
| Free cash flow | ZAR 6.2m | ZAR 12.0m | ZAR 17.5m | ZAR 5.3m | −ZAR 1.2m | ZAR 16.8m | ZAR 2.5m | −ZAR 20.6m | ZAR 7.0m | ZAR 273,000 |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Nov 2023 | Aug 2023 | May 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 147.8m | ZAR 169.9m | ZAR 156.2m | ZAR 224.5m | ZAR 160.5m | ZAR 160.5m | ZAR 190.1m | ZAR 95.0m |
| Gross profit | ZAR 28.3m | −ZAR 2.4m | ZAR 17.7m | ZAR 38.3m | ZAR 17.9m | ZAR 17.9m | ZAR 50.8m | ZAR 26.1m |
| Operating income | ZAR 12.1m | −ZAR 17.4m | −ZAR 11.7m | ZAR 16.4m | −ZAR 3.0m | −ZAR 3.0m | ZAR 24.1m | ZAR 13.4m |
| Net income | ZAR 5.2m | −ZAR 15.1m | −ZAR 10.0m | ZAR 7.4m | −ZAR 12.0m | −ZAR 12.0m | ZAR 20.2m | ZAR 10.1m |
| Diluted earnings per share | 0.01 | -0.02 | -0.01 | 0.01 | -0.01 | -0.01 | 0.02 | 0.01 |
| Cash from operations | ZAR 2.0m | ZAR 5.0m | ZAR 1.0m | ZAR 11.0m | ZAR 9.0m | ZAR 9.0m | — | ZAR 6.0m |
| Capital spending | — | — | — | — | −ZAR 1.0m | −ZAR 1.0m | — | −ZAR 1.0m |
| Free cash flow | — | — | — | — | ZAR 8.0m | ZAR 8.0m | — | ZAR 5.0m |
| Total assets | ZAR 309.1m | ZAR 287.8m | ZAR 301.8m | ZAR 313.2m | ZAR 317.9m | ZAR 317.9m | ZAR 323.0m | ZAR 323.0m |
| Cash and short-term investments | ZAR 141,000 | ZAR 1.1m | ZAR 637,000 | ZAR 4.3m | ZAR 95,000 | ZAR 95,000 | ZAR 183,000 | ZAR 183,000 |
| Debt | ZAR 17.0m | ZAR 11.4m | ZAR 16.8m | ZAR 20.9m | ZAR 34.7m | ZAR 28.5m | ZAR 38.3m | ZAR 28.5m |
| Shareholders' equity | ZAR 102.1m | ZAR 97.0m | ZAR 112.0m | ZAR 122.1m | ZAR 114.7m | ZAR 114.7m | ZAR 126.7m | ZAR 126.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 4.3% | 0.0% |
| Net income | 19.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 14.4% | 15.9% | 19.4% |
| Operating margin | -0.6% | 2.2% | 2.4% | 4.3% |
| Net margin | -1.8% | -0.7% | 0.2% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.1 | -43.5 | 14.0 | -0.2 | 0.4 | 0.3 | 0.6 | 0.0 | 0.0 | 0.0 |
| Price to sales | 0.4 | 0.3 | 0.3 | — | — | 0.0 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Aug 2008.
| FY2009 | |
|---|---|
| Paid in the year | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.