B 
34.35
-0.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.83bn
FY2017FY2026
Net income
−₹17.6m
FY2017FY2026
Free cash flow
−₹179.6m
FY2017FY2026
Shareholders' equity
₹1.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.83bn | ₹2.25bn | ₹2.43bn | ₹2.00bn | ₹1.75bn | ₹1.03bn | ₹1.19bn | ₹1.00bn | ₹714.5m | ₹628.3m |
| Operating income | ₹8.8m | ₹191.3m | ₹463.4m | ₹447.5m | ₹214.4m | ₹493.3m | ₹56.4m | ₹33.4m | ₹92.6m | ₹112.6m |
| Net income | −₹17.6m | ₹96.8m | ₹306.9m | ₹301.4m | ₹160.8m | ₹24.7m | ₹24.6m | −₹14.0m | ₹40.0m | ₹29.3m |
| Diluted earnings per share | -0.12 | 0.68 | 2.11 | 4.26 | 2.27 | 0.35 | 0.34 | -0.20 | 0.57 | 0.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.89bn | ₹3.78bn | ₹2.94bn | ₹1.99bn | ₹1.14bn | ₹1.14bn | ₹1.06bn | ₹1.02bn | ₹779.7m | ₹666.6m |
| Cash and short-term investments | ₹5.9m | ₹14.7m | ₹8.5m | ₹17.2m | ₹2.9m | ₹3.0m | ₹2.9m | ₹5.7m | ₹8.4m | ₹9.3m |
| Total liabilities | ₹2.42bn | ₹2.29bn | ₹1.85bn | ₹1.22bn | ₹670.0m | ₹818.3m | ₹764.0m | ₹748.4m | ₹509.9m | ₹436.8m |
| Debt | ₹2.02bn | ₹1.88bn | ₹1.43bn | ₹872.9m | ₹426.2m | ₹610.5m | ₹544.8m | ₹525.1m | ₹362.4m | ₹244.3m |
| Shareholders' equity | ₹1.38bn | ₹1.35bn | ₹1.04bn | ₹753.2m | ₹470.3m | ₹319.8m | ₹298.6m | ₹274.0m | ₹269.8m | ₹229.8m |
| Shares outstanding | 142m | 142m | 145m | 71m | 71m | 71m | 72m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹55.2m | −₹40.3m | ₹199.3m | ₹280.8m | ₹243.6m | ₹37.6m | ₹56.3m | ₹41.3m | ₹54.6m | ₹48.2m |
| Capital spending | −₹234.8m | −₹699.4m | −₹740.9m | −₹638.9m | −₹51.8m | −₹83.7m | −₹82.0m | −₹42.0m | −₹55.7m | −₹48.1m |
| Free cash flow | −₹179.6m | −₹739.8m | −₹541.5m | −₹358.1m | ₹191.8m | −₹46.0m | −₹25.7m | −₹756,393 | −₹1.2m | ₹83,908 |
| Dividends paid | — | −₹11.3m | −₹22.6m | −₹14.2m | −₹10.6m | −₹3.5m | −₹727,533 | −₹3.5m | −₹3.5m | −₹6.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹791.5m | ₹869.3m | ₹728.1m | ₹673.2m | ₹563.6m | ₹645.9m | ₹568.2m | ₹516.6m |
| Operating income | ₹18.6m | ₹22.2m | ₹50.2m | −₹739,000 | −₹16.7m | ₹17.0m | ₹20.0m | ₹44.2m |
| Net income | ₹1.6m | ₹8.9m | ₹18.5m | −₹11.9m | −₹31.9m | ₹9.7m | ₹21.8m | ₹21.3m |
| Diluted earnings per share | 0.01 | 0.06 | 0.13 | -0.08 | -0.23 | 0.07 | 0.15 | 0.15 |
| Cash from operations | — | — | — | ₹89.0m | — | ₹96.0m | — | ₹7.0m |
| Capital spending | — | — | — | −₹141.0m | — | −₹699.0m | — | −₹417.0m |
| Free cash flow | — | — | — | −₹52.0m | — | −₹603.0m | — | −₹410.0m |
| Total assets | — | ₹3.89bn | — | ₹3.77bn | — | ₹3.78bn | — | ₹3.46bn |
| Cash and short-term investments | ₹5.9m | ₹5.9m | ₹3.7m | ₹3.7m | ₹14.7m | ₹14.7m | ₹129.7m | ₹129.7m |
| Debt | — | ₹2.02bn | — | ₹1.98bn | — | ₹1.88bn | — | ₹1.70bn |
| Shareholders' equity | ₹1.46bn | ₹1.38bn | ₹1.41bn | ₹1.31bn | ₹1.49bn | ₹1.35bn | ₹1.45bn | ₹1.32bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.2% | 8.5% | 20.5% | 22.2% | 12.2% | 6.9% |
| Net margin | -0.6% | 4.3% | 12.6% | 15.1% | 9.2% | 2.4% |
| Return on equity | -1.3% | 7.2% | 29.5% | 40.0% | 34.2% | 7.7% |
| Return on assets | -0.5% | 2.6% | 10.5% | 15.1% | 14.1% | 2.2% |
| Free cash flow yield | 5.7% | 12.9% | 18.0% | 36.1% | 11.6% | 4.8% |
| Revenue growth | 26.2% | -7.6% | 21.5% | 14.2% | 70.5% | -13.5% |
| Earnings growth | -118.2% | -68.5% | 1.8% | 87.4% | 551.4% | 0.4% |
| Current ratio | 1.03x | 1.20x | 1.23x | 1.27x | 1.26x | 1.00x |
| Debt to equity | 1.47x | 1.39x | 1.37x | 1.16x | 0.84x | 1.91x |
| Equity ratio | 35.4% | 35.8% | 35.4% | 37.8% | 41.2% | 28.1% |
| Interest coverage | 0.41x | 1.31x | 5.76x | 18.14x | 5.70x | 1.60x |
| Buybacks as a share of market value | 0.0% | 2.5% | -105.1% | 0.0% | -0.2% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 22.5% | 16.7% |
| Operating income | -73.0% | -55.3% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.9% | 11.7% | 14.8% | 12.9% |
| Net margin | 1.6% | 7.2% | 7.1% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -281.0 | 114.1 | 50.2 | 19.3 | 31.7 | 84.4 | 34.5 | -17.7 | 6.3 | 34.3 |
| Price to sales | 1.8 | 4.9 | 6.3 | 2.9 | 2.9 | 2.0 | 0.7 | 0.3 | 0.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Aug 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.20 | 0.15 | 0.025 | 0.025 | 0.025 | 0.07 |
- 2-for-1 split · 12 Sept 2024
- 5-for-1 split · 15 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.