B 
0.05
+0.75%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€284.5m
FY2017FY2026
Net income
−€394.9m
FY2017FY2026
Free cash flow
€68.3m
FY2017FY2026
Shareholders' equity
−€21.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €284.5m | €288.0m | €292.0m | €283.5m | €275.7m | €292.8m | €263.5m | €245.5m | €245.4m | €208.1m |
| Research and development | €552,000 | €644,000 | €458,000 | €609,000 | €544,000 | €572,000 | €525,000 | €20.9m | €10.9m | €390,000 |
| Operating income | −€378.7m | −€2.0m | €23.8m | €19.8m | €13.8m | €29.2m | €20.9m | €19.9m | €15.3m | €10.6m |
| Net income | −€394.9m | €235,000 | €14.0m | €8.6m | €7.9m | €14.7m | €16.1m | €17.3m | €8.9m | €8.9m |
| Diluted earnings per share | -21.29 | 0.01 | 0.75 | 0.47 | 0.42 | 0.74 | 0.81 | 0.88 | 0.47 | 0.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €287.2m | €673.5m | €650.9m | €657.6m | €617.3m | €536.1m | €440.7m | €291.9m | €223.8m | €207.4m |
| Cash and short-term investments | €31.6m | €45.3m | €41.2m | €65.2m | €126.4m | €177.8m | €118.1m | €14.2m | €16.6m | €8.5m |
| Total liabilities | €343.0m | €334.6m | €323.9m | €355.5m | €317.6m | €234.2m | €158.3m | €127.6m | €89.2m | €81.5m |
| Debt | €216.4m | €220.7m | €223.4m | €246.7m | €230.9m | €155.3m | €79.5m | €50.4m | €25.4m | €21.4m |
| Shareholders' equity | −€21.0m | €218.3m | €223.3m | €218.7m | €233.4m | €253.1m | €238.6m | €164.3m | €134.6m | €126.0m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 20m | 20m | 20m | 19m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €70.6m | €70.5m | €79.7m | €53.9m | €35.6m | €52.6m | €27.5m | €22.6m | €21.0m | €15.6m |
| Capital spending | −€2.3m | −€79.4m | −€4.2m | −€82.9m | −€60.0m | −€52.6m | −€36.5m | −€683,000 | −€417,000 | −€275,000 |
| Free cash flow | €68.3m | −€8.9m | €75.5m | −€29.0m | −€24.4m | −€67,000 | −€8.9m | €21.9m | €20.6m | €15.3m |
| Dividends paid | — | — | — | −€5.6m | −€5.8m | −€5.8m | −€3.9m | −€1.9m | −€1.8m | −€1.8m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €149.1m | €135.4m | €152.1m | €135.9m | €163.9m | €128.1m | €64.0m | €145.0m |
| Operating income | −€378.7m | −€37,000 | −€1.4m | −€547,000 | €27.5m | −€3.7m | €150,000 | €3.9m |
| Net income | −€396.1m | €1.1m | −€4.7m | €3.5m | €12.6m | €1.5m | €1.4m | €3.9m |
| Diluted earnings per share | -21.35 | 0.06 | -0.25 | 0.19 | 0.68 | 0.08 | 0.07 | 0.21 |
| Cash from operations | €51.0m | €22.0m | €47.0m | €22.0m | €55.0m | €25.0m | — | €39.0m |
| Capital spending | — | −€41.0m | −€38.0m | −€41.0m | −€43.0m | −€43.0m | — | −€48.0m |
| Free cash flow | — | −€19.0m | €9.0m | −€19.0m | €12.0m | −€18.0m | — | −€9.0m |
| Total assets | €287.2m | €685.3m | €673.5m | €683.6m | €650.9m | €656.7m | — | €657.6m |
| Cash and short-term investments | €31.6m | €23.8m | €45.3m | €30.2m | €41.2m | €38.1m | — | €65.2m |
| Debt | €203.4m | €212.6m | €229.5m | €232.9m | €223.4m | €242.4m | — | €246.7m |
| Shareholders' equity | −€21.0m | €216.7m | €218.3m | €220.3m | €223.3m | €210.4m | — | €218.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | -0.6% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -66.5% | -29.4% | -17.1% | -7.6% |
| Net margin | -68.9% | -32.4% | -20.4% | -10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 0.5 | 1.9 | 3.6 | 4.4 | 4.7 | 3.7 | 3.4 | 5.7 | 6.3 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jul 2022.
| FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2015 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.002 | 0.004 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.