B 
0.30
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.81bn
FY2016FY2025
Net income
THB 100.1m
FY2016FY2025
Free cash flow
THB 123.2m
FY2016FY2025
Shareholders' equity
THB 1.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.81bn | THB 3.78bn | THB 3.05bn | THB 2.81bn | THB 2.00bn | THB 2.52bn | THB 4.32bn | THB 5.75bn | THB 5.28bn | THB 5.61bn |
| Operating income | THB 132.2m | THB 137.8m | THB 111.2m | THB 121.2m | −THB 101.8m | THB 27.4m | THB 260.4m | THB 688.4m | THB 963.0m | THB 975.3m |
| Net income | THB 100.1m | THB 105.7m | THB 81.9m | THB 99.1m | −THB 104.0m | THB 12.4m | THB 207.8m | THB 549.4m | THB 774.4m | THB 846.4m |
| Diluted earnings per share | 0.03 | 0.03 | 0.02 | 0.03 | -0.02 | 0.00 | 0.06 | 0.16 | 0.22 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.93bn | THB 2.63bn | THB 2.59bn | THB 2.65bn | THB 2.72bn | THB 2.90bn | THB 2.55bn | THB 3.02bn | THB 3.09bn | THB 2.45bn |
| Cash and short-term investments | THB 58.2m | THB 206.0m | THB 574.3m | THB 760.4m | THB 693.3m | THB 412.3m | THB 49.2m | THB 100.4m | THB 206.3m | THB 323.9m |
| Total liabilities | THB 1.10bn | THB 850.1m | THB 855.6m | THB 936.0m | THB 1.10bn | THB 1.18bn | THB 732.4m | THB 1.13bn | THB 1.29bn | THB 1.17bn |
| Debt | THB 578.5m | THB 374.6m | THB 377.5m | THB 525.7m | THB 734.4m | THB 752.1m | THB 1.6m | THB 226.0m | THB 3.0m | THB 1.6m |
| Shareholders' equity | THB 1.83bn | THB 1.78bn | THB 1.73bn | THB 1.72bn | THB 1.62bn | THB 1.72bn | THB 1.82bn | THB 1.89bn | THB 1.80bn | THB 1.28bn |
| Shares outstanding | 3,529m | 3,529m | 3,529m | 3,529m | 4,340m | 3,273m | 3,529m | 3,538m | 3,499m | 3,412m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 181.5m | −THB 41,076 | THB 187.9m | THB 314.6m | THB 469.8m | THB 722.7m | THB 511.3m | THB 250.7m | THB 242.8m | THB 786.5m |
| Capital spending | −THB 58.3m | −THB 58.3m | −THB 68.5m | −THB 48.0m | −THB 22.8m | −THB 18.6m | −THB 58.2m | −THB 103.6m | −THB 144.1m | −THB 117.9m |
| Free cash flow | THB 123.2m | −THB 58.3m | THB 119.4m | THB 266.6m | THB 447.1m | THB 704.1m | THB 453.1m | THB 147.1m | THB 98.6m | THB 668.6m |
| Dividends paid | −THB 52.7m | −THB 52.9m | −THB 70.5m | −THB 759 | −THB 7,759 | −THB 105.5m | −THB 281.9m | −THB 458.7m | −THB 246.9m | −THB 458.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 935.6m | THB 971.7m | THB 997.8m | THB 877.2m | THB 918.0m | THB 1.02bn | THB 1.07bn | THB 890.9m |
| Operating income | THB 28.6m | THB 588,000 | THB 20.3m | −THB 8.0m | THB 22.1m | THB 48.0m | THB 51.4m | THB 19.2m |
| Net income | THB 20.5m | THB 29.0m | THB 54.1m | −THB 7.9m | THB 17.0m | THB 36.9m | THB 40.3m | THB 14.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Cash from operations | THB 173.0m | THB 80.0m | THB 100.0m | −THB 28.0m | THB 23.0m | THB 86.0m | THB 42.0m | −THB 37.0m |
| Capital spending | −THB 16.0m | −THB 4.0m | −THB 13.0m | −THB 31.0m | −THB 13.0m | −THB 10.0m | −THB 14.0m | −THB 16.0m |
| Free cash flow | THB 157.0m | THB 76.0m | THB 87.0m | −THB 59.0m | THB 10.0m | THB 76.0m | THB 28.0m | −THB 53.0m |
| Total assets | THB 2.81bn | THB 2.92bn | THB 2.93bn | THB 2.87bn | THB 2.71bn | THB 2.61bn | THB 2.63bn | THB 2.61bn |
| Cash and short-term investments | — | THB 81.2m | THB 58.2m | THB 73.4m | THB 106.6m | THB 213.9m | THB 206.0m | THB 237.5m |
| Debt | — | THB 332.5m | THB 554.1m | THB 319.3m | THB 385.7m | THB 383.4m | THB 196.2m | THB 187.6m |
| Shareholders' equity | THB 1.85bn | THB 1.86bn | THB 1.83bn | THB 1.78bn | THB 1.78bn | THB 1.82bn | THB 1.78bn | THB 1.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 8.6% | -2.2% |
| Operating income | 2.9% | 37.0% | -13.6% |
| Net income | 0.3% | 52.0% | -14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 3.7% | 2.4% | 8.9% |
| Net margin | 2.7% | 2.9% | 1.6% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 10.3 | 22.0 | 26.0 | -40.1 | 151.0 | 9.0 | 7.7 | 14.0 | 21.4 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.9 | 2.1 | 0.7 | 0.4 | 0.7 | 2.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.015 | 0.015 | 0.02 | 0.03 | 0.08 | 0.13 | 0.07 |
- 4-for-1 split · 13 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.