16
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 14.80trn
FY2016FY2025
Net income
IDR 478.54bn
FY2016FY2025
Free cash flow
IDR 1.29trn
FY2016FY2025
Shareholders' equity
IDR 16.69trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 14.80trn | IDR 15.23trn | IDR 15.66trn | IDR 18.08trn | IDR 16.74trn | IDR 14.80trn | IDR 15.97trn | IDR 14.73trn | IDR 13.58trn | IDR 12.89trn |
| Operating income | IDR 2.77trn | IDR 2.71trn | IDR 2.38trn | IDR 4.37trn | IDR 4.42trn | IDR 3.25trn | IDR 4.24trn | IDR 3.81trn | IDR 2.31trn | IDR 2.26trn |
| Net income | IDR 478.54bn | IDR 193.63bn | IDR 306.59bn | IDR 2.68trn | IDR 2.35trn | IDR 1.53trn | IDR 2.09trn | IDR 86.35bn | IDR 148.62bn | IDR 232.93bn |
| Diluted earnings per share | 5.73 | 2.32 | 3.67 | 32.11 | 33.01 | 21.46 | 31.14 | 1.69 | 3.14 | 4.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 73.73trn | IDR 75.24trn | IDR 70.41trn | IDR 69.10trn | IDR 64.91trn | IDR 59.48trn | IDR 57.61trn | IDR 56.42trn | IDR 56.52trn | IDR 55.29trn |
| Cash and short-term investments | IDR 9.96trn | IDR 12.19trn | IDR 9.95trn | IDR 9.34trn | IDR 9.65trn | IDR 6.74trn | IDR 6.20trn | IDR 6.70trn | IDR 7.08trn | IDR 8.47trn |
| Total liabilities | IDR 33.32trn | IDR 32.34trn | IDR 29.03trn | IDR 29.67trn | IDR 26.41trn | IDR 28.07trn | IDR 28.78trn | IDR 31.93trn | IDR 32.44trn | IDR 31.13trn |
| Debt | IDR 26.15trn | IDR 25.28trn | IDR 24.32trn | IDR 24.45trn | IDR 22.44trn | IDR 23.31trn | IDR 23.55trn | IDR 27.80trn | IDR 27.62trn | IDR 26.04trn |
| Shareholders' equity | IDR 16.69trn | IDR 17.58trn | IDR 17.90trn | IDR 17.04trn | IDR 18.23trn | IDR 14.59trn | IDR 13.67trn | IDR 12.33trn | IDR 12.05trn | IDR 12.10trn |
| Shares outstanding | 83,543m | 83,543m | 83,543m | 83,543m | 71,091m | 71,091m | 67,055m | 51,225m | 47,347m | 48,057m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.20trn | IDR 2.95trn | IDR 819.33bn | IDR 3.21trn | IDR 5.80trn | IDR 4.37trn | IDR 3.09trn | IDR 2.79trn | IDR 582.64bn | −IDR 316.57bn |
| Capital spending | −IDR 904.52bn | −IDR 1.23trn | −IDR 2.47trn | −IDR 1.87trn | −IDR 1.56trn | −IDR 2.02trn | −IDR 1.94trn | −IDR 2.70trn | −IDR 2.82trn | −IDR 1.62trn |
| Free cash flow | IDR 1.29trn | IDR 1.72trn | −IDR 1.65trn | IDR 1.34trn | IDR 4.24trn | IDR 2.36trn | IDR 1.15trn | IDR 90.50bn | −IDR 2.23trn | −IDR 1.93trn |
| Dividends paid | — | — | −IDR 34.55bn | — | — | — | — | — | — | −IDR 6.10trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.27trn | IDR 3.67trn | IDR 3.58trn | IDR 3.66trn | IDR 3.54trn | IDR 4.07trn | IDR 3.60trn | IDR 3.70trn |
| Operating income | IDR 243.56bn | IDR 672.06bn | IDR 1.12trn | IDR 383.63bn | IDR 401.30bn | IDR 915.85bn | IDR 391.37bn | IDR 419.43bn |
| Net income | −IDR 16.83bn | IDR 108.39bn | IDR 235.54bn | IDR 50.13bn | IDR 97.34bn | IDR 95.53bn | −IDR 67.73bn | −IDR 6.53bn |
| Diluted earnings per share | -0.20 | 1.31 | 2.82 | 0.60 | 1.17 | 1.14 | -0.81 | -0.08 |
| Cash from operations | −IDR 1.05trn | IDR 817.64bn | IDR 98.49bn | IDR 908.23bn | IDR 260.37bn | IDR 907.51bn | IDR 279.04bn | IDR 1.82trn |
| Capital spending | −IDR 135.02bn | −IDR 90.14bn | −IDR 657.51bn | −IDR 26.16bn | −IDR 72.60bn | −IDR 148.26bn | −IDR 150.37bn | −IDR 420.89bn |
| Free cash flow | −IDR 1.18trn | IDR 727.50bn | −IDR 559.02bn | IDR 882.08bn | IDR 187.77bn | IDR 759.25bn | IDR 128.67bn | IDR 1.40trn |
| Total assets | IDR 71.50trn | IDR 76.13trn | IDR 73.73trn | IDR 76.09trn | IDR 76.44trn | IDR 76.08trn | IDR 75.24trn | IDR 74.52trn |
| Cash and short-term investments | IDR 10.32trn | IDR 10.43trn | IDR 9.96trn | IDR 12.58trn | IDR 12.36trn | IDR 10.49trn | IDR 12.19trn | IDR 11.87trn |
| Debt | IDR 9.64trn | IDR 26.22trn | IDR 26.15trn | IDR 10.98trn | IDR 11.91trn | IDR 11.33trn | IDR 11.10trn | IDR 25.55trn |
| Shareholders' equity | IDR 16.46trn | IDR 16.81trn | IDR 16.69trn | IDR 17.56trn | IDR 17.58trn | IDR 17.46trn | IDR 17.58trn | IDR 18.13trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.7% | 17.8% | 15.2% | 24.2% | 26.4% | 22.0% |
| Net margin | 3.2% | 1.3% | 2.0% | 14.8% | 14.0% | 10.3% |
| Return on equity | 2.9% | 1.1% | 1.7% | 15.7% | 12.9% | 10.5% |
| Return on assets | 0.6% | 0.3% | 0.4% | 3.9% | 3.6% | 2.6% |
| Free cash flow yield | 154.7% | 208.3% | 163.9% | 253.0% | 431.6% | 374.6% |
| Revenue growth | -2.8% | -2.8% | -13.4% | 8.0% | 13.2% | -7.3% |
| Earnings growth | 147.1% | -36.8% | -88.6% | 14.3% | 53.8% | -26.9% |
| Current ratio | 0.84x | 1.20x | 1.23x | 1.15x | 1.21x | 1.05x |
| Debt to equity | 1.56x | 0.63x | 0.71x | 0.73x | 0.67x | 0.99x |
| Equity ratio | 22.6% | 23.4% | 25.4% | 24.7% | 28.1% | 24.5% |
| Interest coverage | 2.49x | 2.28x | 2.42x | 5.26x | 4.56x | 2.45x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -17.5% | 0.0% | -6.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 0.0% | 1.9% |
| Operating income | -14.1% | -3.1% | 2.4% |
| Net income | -43.7% | -20.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.3% | 19.2% | 20.9% | 21.1% |
| Net margin | 2.2% | 5.7% | 7.9% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 14.7 | 13.6 | 1.8 | 1.7 | 3.4 | 2.3 | 41.0 | 34.2 | 33.2 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2008 | FY2007 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.199 | 3.199 | 5.332 | 3.199 | 2.133 | 1.25 | 1.25 | 1.25 |
- 4-for-1 split · 4 May 2010
- 1-to-1 reverse split · 3 Oct 2002
- 1-to-1 reverse split · 9 Jul 2001
- 5-for-2 split · 8 Feb 2000
- 2-for-1 split · 8 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.