B 
149.37
+0.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.91bn
FY2017FY2026
Net income
₹724.6m
FY2017FY2026
Free cash flow
₹125.0m
FY2017FY2026
Shareholders' equity
₹8.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.91bn | ₹6.19bn | ₹6.22bn | ₹5.89bn | ₹4.11bn | ₹2.49bn | ₹2.55bn | ₹2.35bn | ₹1.61bn | ₹648.3m |
| Operating income | ₹1.18bn | ₹1.11bn | ₹1.43bn | ₹1.40bn | ₹404.7m | ₹69.8m | ₹71.6m | −₹24.4m | ₹53.0m | ₹55.8m |
| Net income | ₹724.6m | ₹724.4m | ₹962.0m | ₹622.3m | ₹136.7m | −₹167.9m | −₹609.6m | −₹445.6m | ₹2.5m | ₹16.4m |
| Diluted earnings per share | 8.18 | 10.56 | 14.09 | 9.17 | 2.13 | -2.68 | -13.54 | -9.92 | 0.06 | 0.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.90bn | ₹9.56bn | ₹8.17bn | ₹7.81bn | ₹7.74bn | ₹7.47bn | ₹7.52bn | ₹7.67bn | ₹7.36bn | ₹6.00bn |
| Cash and short-term investments | ₹2.5m | ₹3.4m | ₹4.4m | ₹94.5m | ₹33.6m | ₹12.5m | ₹27.8m | ₹3.4m | ₹193.0m | ₹25.5m |
| Total liabilities | ₹1.79bn | ₹2.19bn | ₹1.56bn | ₹2.21bn | ₹3.22bn | ₹3.11bn | ₹7.13bn | ₹6.67bn | ₹5.93bn | ₹4.61bn |
| Debt | ₹749.0m | ₹1.31bn | ₹1.32bn | ₹1.82bn | ₹2.69bn | ₹2.74bn | ₹6.74bn | ₹6.10bn | ₹5.25bn | ₹3.71bn |
| Shareholders' equity | ₹8.11bn | ₹7.37bn | ₹6.61bn | ₹5.60bn | ₹4.52bn | ₹4.35bn | ₹390.6m | ₹997.1m | ₹1.43bn | ₹1.40bn |
| Shares outstanding | 89m | 69m | 68m | 68m | 64m | 63m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹866.4m | ₹740.5m | ₹852.2m | ₹832.3m | ₹236.5m | −₹2.44bn | ₹1.51bn | ₹827.7m | ₹318.6m | −₹241.9m |
| Capital spending | −₹741.4m | −₹645.9m | −₹250.1m | −₹134.7m | −₹6.4m | −₹13.5m | −₹2.7m | −₹143.6m | −₹986.6m | −₹2.63bn |
| Free cash flow | ₹125.0m | ₹94.7m | ₹602.2m | ₹697.6m | ₹230.1m | −₹2.46bn | ₹1.51bn | ₹684.1m | −₹668.0m | −₹2.87bn |
| Dividends paid | −₹383,000 | −₹383,000 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.30bn | ₹1.41bn | ₹1.43bn | ₹1.65bn | ₹1.42bn | ₹1.72bn | ₹1.62bn | ₹1.52bn |
| Operating income | ₹189.5m | ₹235.3m | ₹265.8m | ₹325.8m | ₹242.9m | ₹569.9m | ₹235.0m | ₹282.5m |
| Net income | ₹122.3m | ₹164.6m | ₹182.5m | ₹221.4m | ₹156.1m | ₹206.5m | ₹148.8m | ₹188.6m |
| Diluted earnings per share | 1.38 | 1.86 | 2.66 | 3.23 | 2.28 | 3.01 | 2.18 | 2.76 |
| Cash from operations | — | — | — | ₹557.0m | — | ₹740.0m | — | ₹426.0m |
| Capital spending | — | — | — | −₹245.0m | — | −₹304.0m | — | −₹104.0m |
| Free cash flow | — | — | — | ₹312.0m | — | ₹436.0m | — | ₹322.0m |
| Total assets | — | ₹9.90bn | — | ₹9.77bn | — | ₹9.56bn | — | ₹8.95bn |
| Cash and short-term investments | ₹177.8m | ₹177.8m | ₹63.5m | ₹73.0m | ₹93.5m | ₹93.5m | ₹78.9m | ₹90.4m |
| Debt | — | ₹747.4m | — | ₹1.02bn | — | ₹1.31bn | — | ₹1.25bn |
| Shareholders' equity | ₹8.11bn | ₹8.11bn | ₹7.76bn | ₹7.76bn | ₹7.37bn | ₹7.37bn | ₹7.00bn | ₹7.00bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.0% | 17.9% | 23.0% | 23.8% | 9.9% | 2.8% |
| Net margin | 12.3% | 11.7% | 15.5% | 10.6% | 3.3% | -6.7% |
| Return on equity | 8.9% | 9.8% | 14.6% | 11.1% | 3.0% | -3.9% |
| Return on assets | 7.3% | 7.6% | 11.8% | 8.0% | 1.8% | -2.2% |
| Free cash flow yield | 11.3% | 12.6% | 10.1% | 8.9% | 2.4% | -24.2% |
| Revenue growth | -4.6% | -0.4% | 5.6% | 43.4% | 65.1% | -2.3% |
| Earnings growth | 0.0% | -24.7% | 54.6% | 355.4% | -181.4% | -72.5% |
| Current ratio | 6.57x | 4.57x | 7.55x | 3.82x | 1.96x | 1.83x |
| Debt to equity | 0.09x | 0.18x | 0.20x | 0.32x | 0.60x | 0.63x |
| Equity ratio | 81.9% | 77.1% | 80.9% | 71.7% | 58.4% | 58.3% |
| Interest coverage | 10.69x | 8.34x | 9.73x | 6.66x | 1.73x | 0.20x |
| Buybacks as a share of market value | -29.2% | -0.5% | -0.5% | -6.0% | -2.3% | -39.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 18.9% | 25.5% |
| Operating income | -5.6% | 76.0% | 34.8% |
| Net income | 5.2% | — | 49.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.9% | 21.2% | 18.2% | 15.1% |
| Net margin | 12.0% | 12.5% | 9.7% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 17.2 | 15.0 | 33.7 | 48.7 | -21.9 | -2.8 | -2.8 | — | 406.9 |
| Price to sales | 2.3 | 2.0 | 2.3 | 3.6 | 1.6 | 1.5 | 0.7 | 0.5 | 1.9 | 10.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.