B 
99.62
+1.10%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.84bn
FY2017FY2026
Net income
₹165.0m
FY2017FY2026
Free cash flow
₹81.7m
FY2017FY2026
Shareholders' equity
₹1.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.84bn | ₹6.48bn | ₹6.45bn | ₹7.57bn | ₹7.20bn | ₹4.91bn | ₹4.52bn | ₹5.75bn | ₹4.94bn | ₹4.06bn |
| Operating income | ₹297.0m | ₹210.1m | ₹11.3m | ₹318.8m | ₹457.9m | ₹117.3m | −₹65.5m | ₹369.8m | ₹253.8m | ₹115.2m |
| Net income | ₹165.0m | ₹31.9m | −₹97.4m | ₹134.8m | ₹258.4m | −₹77.0m | −₹187.8m | ₹125.3m | ₹63.0m | −₹14.6m |
| Diluted earnings per share | 10.75 | 2.09 | -6.34 | 8.80 | 16.86 | -5.29 | -12.97 | 8.66 | 4.80 | -1.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.01bn | ₹3.64bn | ₹3.85bn | ₹4.07bn | ₹4.04bn | ₹3.84bn | ₹3.74bn | ₹4.20bn | ₹3.66bn | ₹2.91bn |
| Cash and short-term investments | ₹7.7m | ₹104.1m | ₹35.1m | ₹3.8m | ₹41.3m | ₹18.6m | ₹22.6m | ₹22.3m | ₹18.9m | ₹8.7m |
| Total liabilities | ₹2.70bn | ₹2.52bn | ₹2.75bn | ₹2.87bn | ₹2.95bn | ₹3.10bn | ₹2.95bn | ₹3.31bn | ₹2.88bn | ₹2.24bn |
| Debt | ₹728.9m | ₹796.6m | ₹1.13bn | ₹1.16bn | ₹1.07bn | ₹1.18bn | ₹1.52bn | ₹1.62bn | ₹1.34bn | ₹1.12bn |
| Shareholders' equity | ₹1.31bn | ₹1.13bn | ₹1.11bn | ₹1.21bn | ₹1.08bn | ₹738.1m | ₹795.7m | ₹884.9m | ₹778.2m | ₹664.8m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹191.3m | ₹489.7m | ₹466.0m | ₹419.6m | ₹302.8m | ₹590.3m | ₹535.6m | ₹501.2m | ₹61.3m | ₹202.6m |
| Capital spending | −₹109.6m | −₹139.5m | −₹144.9m | −₹260.0m | −₹47.6m | −₹41.4m | −₹304.9m | −₹556.7m | −₹214.1m | −₹58.2m |
| Free cash flow | ₹81.7m | ₹350.3m | ₹321.0m | ₹159.6m | ₹255.2m | ₹548.9m | ₹230.7m | −₹55.6m | −₹152.8m | ₹144.4m |
| Dividends paid | −₹15,000 | −₹1,000 | — | — | −₹224,000 | −₹307,000 | −₹9.5m | −₹9.5m | −₹586,000 | −₹191,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.16bn | ₹2.10bn | ₹1.89bn | ₹2.05bn | ₹1.80bn | ₹1.75bn | ₹1.42bn | ₹1.65bn |
| Operating income | ₹30.4m | ₹80.9m | ₹62.7m | ₹148.4m | ₹40.8m | ₹68.5m | −₹86.1m | ₹17.4m |
| Net income | ₹1.5m | ₹50.7m | ₹25.7m | ₹72.2m | ₹16.5m | ₹17.1m | −₹102.9m | ₹135.8m |
| Diluted earnings per share | 0.10 | 3.30 | 1.68 | 4.72 | 1.08 | 1.12 | -6.70 | 8.84 |
| Cash from operations | — | — | — | ₹170.0m | — | ₹489.0m | — | ₹196.0m |
| Capital spending | — | — | — | −₹54.0m | — | −₹139.0m | — | −₹40.0m |
| Free cash flow | — | — | — | ₹116.0m | — | ₹350.0m | — | ₹156.0m |
| Total assets | — | ₹4.01bn | — | ₹4.05bn | — | ₹3.64bn | — | ₹4.15bn |
| Cash and short-term investments | ₹607,000 | ₹77.4m | ₹128.5m | ₹139.2m | ₹648,000 | ₹104.1m | ₹123.0m | ₹270.9m |
| Debt | — | ₹619.6m | — | ₹786.3m | — | ₹796.6m | — | ₹1.07bn |
| Shareholders' equity | ₹1.31bn | ₹1.31bn | ₹1.22bn | ₹1.22bn | ₹1.13bn | ₹1.13bn | ₹1.22bn | ₹1.22bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.6% | 3.2% | 0.3% | 4.2% | 6.9% | 2.3% |
| Net margin | 2.1% | 0.5% | -1.5% | 1.8% | 3.6% | -1.6% |
| Return on equity | 12.6% | 2.8% | -8.8% | 11.2% | 23.9% | -10.4% |
| Return on assets | 4.1% | 0.9% | -2.5% | 3.3% | 6.4% | -2.0% |
| Free cash flow yield | 20.3% | 42.6% | 41.2% | 45.9% | 23.7% | 45.0% |
| Revenue growth | 21.1% | 0.4% | -14.8% | 5.1% | 46.7% | 8.7% |
| Earnings growth | 417.7% | -132.7% | -172.2% | -47.8% | -435.6% | -59.0% |
| Current ratio | 1.23x | 1.22x | 1.27x | 1.44x | 1.33x | 1.09x |
| Debt to equity | 0.47x | 0.58x | 0.87x | 0.88x | 0.95x | 1.53x |
| Equity ratio | 32.7% | 31.0% | 28.7% | 29.6% | 26.8% | 19.2% |
| Interest coverage | 2.57x | 1.23x | 0.09x | 1.87x | 2.76x | 0.51x |
| Buybacks as a share of market value | -0.4% | 0.4% | -0.2% | 0.0% | -5.3% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 9.8% | 7.0% |
| Operating income | -2.3% | 20.4% | 7.6% |
| Net income | 7.0% | — | 52.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 3.0% | 3.5% | 3.5% |
| Net margin | 1.4% | 0.8% | 1.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 52.6 | -15.6 | 13.1 | 7.5 | -18.4 | -3.9 | 5.9 | 21.2 | -113.6 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jul 2019.
| FY2020 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.643 | 0.611 | 1.101 | 1.101 | 0.917 | 0.734 | 0.611 | 0.611 |
- 3-for-2 split · 27 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.