B 
2.78
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.80bn
FY2017FY2026
Net income
₹77.7m
FY2017FY2026
Free cash flow
−₹87.2m
FY2017FY2026
Shareholders' equity
₹1.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.80bn | ₹2.79bn | ₹2.67bn | ₹2.83bn | ₹2.83bn | ₹2.26bn | ₹2.77bn | ₹2.66bn | ₹2.48bn | ₹2.14bn |
| Gross profit | ₹626.4m | ₹598.0m | ₹661.3m | ₹708.1m | ₹483.9m | ₹308.4m | ₹363.1m | ₹314.8m | ₹277.9m | ₹217.9m |
| Operating income | ₹207.0m | ₹212.8m | ₹199.3m | ₹182.3m | ₹171.9m | ₹402.3m | ₹164.3m | ₹154.7m | ₹133.2m | ₹99.3m |
| Net income | ₹77.7m | ₹77.1m | ₹65.3m | ₹65.1m | ₹62.7m | ₹16.7m | ₹53.1m | ₹53.6m | ₹49.6m | ₹42.0m |
| Diluted earnings per share | 0.23 | 0.32 | 0.26 | 0.40 | 0.41 | 0.11 | 0.36 | 0.37 | 0.34 | 0.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.18bn | ₹2.76bn | ₹2.51bn | ₹2.17bn | ₹2.18bn | ₹2.07bn | ₹2.05bn | ₹1.80bn | ₹1.72bn | ₹1.49bn |
| Cash and short-term investments | ₹191.5m | ₹4.3m | ₹6.4m | ₹15.0m | ₹28.5m | ₹40.1m | ₹9.6m | ₹15.3m | ₹16.9m | ₹7.0m |
| Total liabilities | ₹1.34bn | ₹1.22bn | ₹1.51bn | ₹1.30bn | ₹1.36bn | ₹1.32bn | ₹1.31bn | ₹1.11bn | ₹1.08bn | ₹901.2m |
| Debt | ₹1.06bn | ₹1.02bn | ₹1.22bn | ₹1.04bn | ₹1.14bn | ₹1.14bn | ₹1.10bn | ₹921.3m | ₹870.6m | ₹691.4m |
| Shareholders' equity | ₹1.83bn | ₹1.53bn | ₹995.9m | ₹871.2m | ₹815.5m | ₹754.3m | ₹739.1m | ₹687.7m | ₹635.9m | ₹590.5m |
| Shares outstanding | 333m | 240m | 252m | 161m | 152m | 147m | 147m | 147m | 146m | 150m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹70.0m | −₹251.5m | ₹159.6m | ₹121.1m | ₹41.2m | −₹2.0m | −₹22.3m | −₹33.4m | ₹19.5m | −₹59.2m |
| Capital spending | −₹17.2m | −₹18.6m | −₹312.4m | −₹30.5m | −₹14.9m | −₹29.5m | −₹176.7m | −₹19.5m | −₹138.2m | −₹106.5m |
| Free cash flow | −₹87.2m | −₹270.1m | −₹152.8m | ₹90.6m | ₹26.3m | −₹31.5m | −₹199.0m | −₹52.8m | −₹118.7m | −₹165.8m |
| Dividends paid | −₹4.8m | −₹4.8m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹508.5m | ₹900.5m | ₹590.5m | ₹683.3m | ₹629.1m | ₹892.3m | ₹630.0m | ₹682.6m |
| Gross profit | ₹130.4m | ₹163.3m | ₹152.0m | ₹204.3m | ₹208.3m | ₹147.4m | ₹199.2m | ₹189.2m |
| Operating income | ₹41.8m | ₹52.7m | ₹55.5m | ₹52.1m | ₹46.8m | ₹57.3m | ₹55.3m | ₹49.0m |
| Net income | ₹13.0m | ₹18.9m | ₹21.9m | ₹20.7m | ₹16.2m | ₹26.5m | ₹20.2m | ₹16.7m |
| Diluted earnings per share | 0.04 | 0.06 | 0.09 | 0.09 | 0.07 | 0.11 | 0.08 | 0.07 |
| Cash from operations | — | — | — | ₹27.0m | — | −₹254.0m | — | ₹260.0m |
| Capital spending | — | — | — | −₹17.0m | — | −₹18.0m | — | −₹1.0m |
| Free cash flow | — | — | — | ₹10.0m | — | −₹272.0m | — | ₹259.0m |
| Total assets | — | ₹3.18bn | — | ₹2.83bn | — | ₹2.76bn | — | ₹2.70bn |
| Cash and short-term investments | ₹191.5m | ₹191.5m | ₹6.6m | ₹93.4m | ₹4.3m | ₹4.3m | ₹41.9m | ₹52.8m |
| Debt | — | ₹1.02bn | — | ₹1.02bn | — | ₹1.02bn | — | ₹917.7m |
| Shareholders' equity | ₹1.83bn | ₹1.83bn | ₹1.56bn | ₹1.56bn | ₹1.53bn | ₹1.53bn | ₹1.50bn | ₹1.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 4.4% | 3.5% |
| Operating income | 4.3% | -12.4% | 5.5% |
| Net income | 6.1% | 36.0% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 23.4% | 20.9% | 17.0% |
| Operating margin | 7.5% | 7.2% | 8.5% | 7.3% |
| Net margin | 2.8% | 2.6% | 2.3% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 12.4 | 27.4 | 15.1 | 13.8 | 89.8 | 7.0 | 2.9 | 5.7 | 13.6 |
| Price to sales | 0.3 | 0.3 | 0.7 | 0.3 | 0.3 | 0.7 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 21 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.