B 
72.96
-0.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹23.78bn
FY2017FY2026
Net income
₹501.7m
FY2017FY2026
Free cash flow
₹88.8m
FY2017FY2026
Shareholders' equity
₹2.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹23.78bn | ₹16.26bn | ₹14.31bn | ₹18.47bn | ₹15.72bn | ₹7.86bn | ₹5.62bn | ₹5.69bn | ₹4.46bn | ₹2.97bn |
| Gross profit | ₹1.83bn | ₹1.18bn | ₹745.1m | ₹419.4m | ₹606.8m | ₹433.4m | ₹402.9m | ₹411.2m | ₹310.4m | ₹387.5m |
| Research and development | — | ₹115,000 | ₹612,000 | ₹628,000 | ₹587,000 | — | — | — | — | — |
| Operating income | ₹987.5m | ₹299.6m | ₹692.8m | ₹280.9m | ₹246.3m | ₹135.4m | ₹98.8m | ₹236.6m | ₹78.9m | ₹86.1m |
| Net income | ₹501.7m | ₹140.2m | ₹457.2m | ₹101.3m | ₹110.8m | ₹34.8m | ₹10.4m | ₹63.4m | ₹127.1m | ₹53.5m |
| Diluted earnings per share | 15.69 | 4.38 | 14.34 | 3.15 | 3.48 | 1.09 | 0.33 | 1.97 | 3.97 | 1.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.35bn | ₹5.21bn | ₹3.34bn | ₹4.24bn | ₹3.51bn | ₹3.01bn | ₹2.03bn | ₹2.41bn | ₹1.66bn | ₹1.93bn |
| Cash and short-term investments | ₹10.1m | ₹50.6m | ₹30.2m | ₹11.5m | ₹91.4m | ₹3.7m | ₹12.6m | ₹4.9m | ₹149.3m | ₹54.3m |
| Total liabilities | ₹3.77bn | ₹3.13bn | ₹1.40bn | ₹2.76bn | ₹2.14bn | ₹1.75bn | ₹804.5m | ₹1.19bn | ₹505.8m | ₹886.2m |
| Debt | ₹2.59bn | ₹2.75bn | ₹1.01bn | ₹2.20bn | ₹1.79bn | ₹1.55bn | ₹660.5m | ₹1.14bn | ₹456.4m | ₹761.0m |
| Shareholders' equity | ₹2.58bn | ₹2.07bn | ₹1.93bn | ₹1.48bn | ₹1.38bn | ₹1.26bn | ₹1.23bn | ₹1.22bn | ₹1.16bn | ₹1.04bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹231.8m | −₹1.44bn | ₹961.1m | −₹395.3m | −₹43.2m | −₹756.4m | ₹485.9m | −₹481.0m | ₹279.1m | −₹143.7m |
| Capital spending | −₹143.0m | −₹110.8m | −₹43.5m | −₹92.3m | −₹14.3m | −₹49.5m | −₹146.1m | −₹179.1m | −₹38.1m | −₹9.7m |
| Free cash flow | ₹88.8m | −₹1.55bn | ₹917.6m | −₹487.5m | −₹57.5m | −₹805.9m | ₹339.8m | −₹660.1m | ₹241.0m | −₹153.4m |
| Dividends paid | — | — | — | −₹258,000 | −₹258,000 | −₹258,000 | −₹258,000 | −₹149,003 | −₹207,271 | −₹592,407 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.05bn | ₹7.35bn | ₹5.77bn | ₹5.80bn | ₹4.86bn | ₹4.54bn | ₹3.94bn | ₹4.08bn |
| Gross profit | ₹628.2m | ₹579.4m | ₹463.3m | ₹418.7m | ₹426.7m | ₹372.8m | ₹296.1m | ₹273.6m |
| Operating income | ₹362.4m | ₹342.2m | ₹267.4m | ₹233.7m | ₹144.2m | ₹110.1m | ₹90.8m | ₹63.8m |
| Net income | ₹202.5m | ₹184.9m | ₹128.4m | ₹112.7m | ₹75.7m | ₹45.8m | ₹39.9m | ₹37.3m |
| Diluted earnings per share | 6.33 | 5.78 | 4.01 | 3.52 | 2.37 | 1.43 | 1.25 | 1.17 |
| Cash from operations | — | — | — | −₹873.0m | — | −₹1.44bn | — | −₹1.25bn |
| Capital spending | — | — | — | −₹29.0m | — | −₹110.0m | — | −₹80.0m |
| Free cash flow | — | — | — | −₹902.0m | — | −₹1.54bn | — | −₹1.33bn |
| Total assets | — | ₹6.35bn | — | ₹6.90bn | — | ₹5.21bn | — | ₹4.79bn |
| Cash and short-term investments | — | ₹10.1m | ₹37.8m | ₹37.8m | ₹84.1m | ₹84.1m | ₹45.7m | ₹45.7m |
| Debt | — | ₹2.59bn | — | ₹3.69bn | — | ₹2.75bn | — | ₹2.39bn |
| Shareholders' equity | — | ₹2.58bn | ₹2.26bn | ₹2.26bn | ₹2.07bn | ₹2.07bn | ₹1.99bn | ₹1.99bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.7% | 7.3% | 5.2% | 2.3% | 3.9% | 5.5% |
| Operating margin | 4.4% | 2.2% | 4.8% | 1.6% | 1.6% | 1.7% |
| Net margin | 2.1% | 0.9% | 3.2% | 0.5% | 0.7% | 0.4% |
| Return on equity | 19.5% | 6.8% | 23.6% | 6.9% | 8.1% | 2.8% |
| Return on assets | 7.9% | 2.7% | 13.7% | 2.4% | 3.2% | 1.2% |
| Free cash flow yield | 21.2% | -74.9% | 57.0% | -17.1% | -1.6% | -40.0% |
| Revenue growth | 46.3% | 13.6% | -22.5% | 17.4% | 100.0% | 39.8% |
| Earnings growth | 257.9% | -69.3% | 351.4% | -8.6% | 218.6% | 235.2% |
| Current ratio | 1.67x | 2.00x | 3.18x | 1.57x | 1.64x | 1.54x |
| Debt to equity | 1.01x | 1.33x | 0.52x | 1.49x | 1.30x | 1.22x |
| Equity ratio | 40.6% | 39.8% | 58.0% | 34.9% | 39.1% | 41.9% |
| Interest coverage | 2.88x | 2.10x | 5.17x | 1.89x | 2.07x | 1.63x |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | 0.0% | -0.4% | 0.7% | -0.9% | 0.4% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 24.8% | 23.6% |
| Operating income | 52.1% | 48.8% | 79.8% |
| Net income | 70.5% | 70.5% | 34.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.5% | 5.7% | 5.4% | 6.1% |
| Operating margin | 3.2% | 3.1% | 2.7% | 2.7% |
| Net margin | 1.6% | 1.6% | 1.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.0 | 36.4 | 6.8 | 32.9 | 12.8 | 47.1 | 107.4 | 10.0 | 8.0 | 31.3 |
| Price to sales | 0.6 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 1.20 |
- 2-to-1 reverse split · 10 Mar 2017
- 2-for-1 split · 7 Sept 2006
- 5-for-1 split · 24 Feb 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.