B 
396.10
+9.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.74bn
FY2017FY2026
Net income
₹460.8m
FY2017FY2026
Free cash flow
−₹426.6m
FY2017FY2026
Shareholders' equity
₹5.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.74bn | ₹5.95bn | ₹4.92bn | ₹5.01bn | ₹5.97bn | ₹4.01bn | ₹4.11bn | ₹4.56bn | ₹3.65bn | ₹3.44bn |
| Research and development | — | — | — | ₹380,000 | ₹10.3m | ₹8.7m | ₹8.0m | ₹8.0m | — | — |
| Operating income | ₹653.8m | ₹569.8m | ₹280.2m | ₹238.4m | ₹971.2m | ₹821.3m | ₹746.2m | ₹1.08bn | ₹684.5m | ₹649.7m |
| Net income | ₹460.8m | ₹404.0m | ₹190.7m | ₹147.5m | ₹706.0m | ₹626.6m | ₹658.1m | ₹715.1m | ₹403.4m | ₹435.3m |
| Diluted earnings per share | 10.56 | 9.26 | 4.36 | 3.38 | 16.18 | 14.35 | 15.08 | 16.36 | 9.24 | 13.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.60bn | ₹7.33bn | ₹6.76bn | ₹6.31bn | ₹6.46bn | ₹5.75bn | ₹5.26bn | ₹4.67bn | ₹4.95bn | ₹3.67bn |
| Cash and short-term investments | ₹291.2m | ₹947.3m | ₹857.9m | ₹431.1m | ₹504.8m | ₹496.8m | ₹362.6m | ₹455.6m | ₹333.1m | ₹1.13bn |
| Total liabilities | ₹2.67bn | ₹1.77bn | ₹1.53bn | ₹1.25bn | ₹1.39bn | ₹1.23bn | ₹1.24bn | ₹1.25bn | ₹2.00bn | ₹2.56bn |
| Debt | ₹1.09bn | ₹463.1m | ₹472.1m | ₹380.7m | ₹347.9m | ₹314.3m | ₹206.8m | ₹234.9m | ₹835.1m | ₹1.45bn |
| Shareholders' equity | ₹5.97bn | ₹5.58bn | ₹5.22bn | ₹5.06bn | ₹5.07bn | ₹4.52bn | ₹4.02bn | ₹3.42bn | ₹2.95bn | ₹1.11bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.01bn | ₹521.3m | ₹229.2m | ₹276.1m | ₹756.2m | ₹579.8m | ₹587.7m | ₹1.37bn | ₹395.3m | ₹412.0m |
| Capital spending | −₹1.43bn | −₹273.2m | −₹266.2m | −₹137.0m | −₹581.2m | −₹396.4m | −₹667.6m | −₹287.0m | −₹745.0m | −₹1.02bn |
| Free cash flow | −₹426.6m | ₹248.1m | −₹36.9m | ₹139.1m | ₹174.9m | ₹183.4m | −₹80.0m | ₹1.08bn | −₹349.7m | −₹612.9m |
| Dividends paid | −₹65.5m | −₹43.6m | −₹43.6m | −₹174.7m | −₹153.1m | −₹131.7m | −₹59.2m | −₹243.3m | −₹95.8m | −₹47.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.86bn | ₹2.71bn | ₹2.42bn | ₹2.04bn | ₹1.57bn | ₹1.83bn | ₹1.70bn | ₹1.29bn |
| Operating income | ₹323.9m | ₹218.8m | ₹123.2m | ₹151.8m | ₹99.3m | ₹673.6m | ₹188.6m | ₹89.8m |
| Net income | ₹341.5m | ₹118.3m | ₹111.9m | ₹117.9m | ₹112.7m | ₹157.6m | ₹121.5m | ₹65.5m |
| Diluted earnings per share | 7.83 | 2.71 | 2.56 | 2.70 | 2.58 | 3.61 | 2.78 | 1.50 |
| Cash from operations | — | — | — | ₹282.0m | — | ₹494.0m | — | ₹452.0m |
| Capital spending | — | — | — | −₹581.0m | — | −₹244.0m | — | −₹139.0m |
| Free cash flow | — | — | — | −₹299.0m | — | ₹250.0m | — | ₹313.0m |
| Total assets | — | ₹8.60bn | — | ₹7.84bn | — | ₹7.33bn | — | ₹6.65bn |
| Cash and short-term investments | ₹627.0m | ₹291.2m | ₹963.5m | ₹426.8m | ₹742.5m | ₹947.3m | ₹814.2m | ₹449.4m |
| Debt | — | ₹1.01bn | — | ₹736.2m | — | ₹449.9m | — | ₹257.0m |
| Shareholders' equity | ₹5.94bn | ₹5.97bn | ₹5.72bn | ₹5.75bn | ₹5.56bn | ₹5.58bn | ₹5.30bn | ₹5.30bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 8.4% | 5.7% | 4.7% | 16.3% | 20.4% | — | — | — |
| Net margin | 5.3% | 6.8% | 3.9% | 2.9% | 11.8% | 15.6% | — | — | — |
| Return on equity | 7.7% | 7.2% | 3.6% | 2.9% | 13.9% | 13.9% | — | — | — |
| Return on assets | 5.4% | 5.5% | 2.8% | 2.3% | 10.9% | 10.9% | — | — | — |
| Free cash flow yield | 15.3% | 5.0% | 3.1% | 2.6% | 8.4% | 6.1% | — | — | — |
| Revenue growth | 47.0% | 20.8% | -1.8% | -15.9% | 48.9% | -2.4% | — | — | — |
| Earnings growth | 14.0% | 111.9% | 29.3% | -79.1% | 12.7% | -4.8% | — | — | — |
| Current ratio | 2.19x | 2.68x | 2.74x | 2.83x | 2.51x | 2.43x | — | — | — |
| Debt to equity | 0.17x | 0.08x | 0.09x | 0.08x | 0.07x | 0.07x | — | — | — |
| Equity ratio | 69.4% | 76.2% | 77.3% | 80.2% | 78.5% | 78.6% | — | — | — |
| Interest coverage | 19.14x | 17.91x | 15.12x | 7.36x | 52.71x | 77.54x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 16.9% | 13.9% |
| Operating income | 40.0% | -4.5% | 10.7% |
| Net income | 46.2% | -6.0% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 7.1% | 10.2% | 13.1% |
| Net margin | 5.9% | 4.9% | 7.3% | 9.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.4 | 19.5 | 44.3 | 48.4 | 10.0 | 17.2 | 10.4 | 7.1 | 15.6 | 10.1 |
| Price to sales | 1.8 | 1.3 | 1.7 | 1.4 | 1.2 | 2.7 | 1.7 | 1.1 | 1.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.00 | 1.00 | 4.00 | 3.50 | 3.00 | 1.125 | 4.625 |
- 2-for-1 split · 17 Jul 2019
- 2-for-1 split · 26 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.