B 
189.03
-3.82%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.36bn
FY2017FY2026
Net income
₹181.7m
FY2017FY2026
Free cash flow
−₹1.54bn
FY2017FY2026
Shareholders' equity
₹6.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.36bn | ₹4.40bn | ₹4.07bn | ₹5.02bn | ₹4.35bn | ₹3.18bn | ₹2.46bn | ₹3.84bn | ₹1.83bn | ₹2.03bn |
| Research and development | ₹31.3m | ₹30.2m | ₹25.1m | ₹16.0m | ₹14.4m | ₹11.6m | ₹11.5m | ₹8.7m | ₹8.0m | ₹8.9m |
| Operating income | ₹362.1m | ₹323.6m | ₹320.9m | ₹676.7m | ₹595.5m | ₹388.7m | ₹131.1m | ₹366.3m | ₹88.2m | ₹26.5m |
| Net income | ₹181.7m | ₹138.6m | ₹182.2m | ₹451.5m | ₹357.5m | ₹233.2m | ₹65.1m | ₹182.9m | −₹13.0m | ₹9.9m |
| Diluted earnings per share | 1.40 | 1.08 | 1.46 | 3.80 | 3.43 | 2.81 | 0.69 | 2.20 | -0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.20bn | ₹9.33bn | ₹5.76bn | ₹4.47bn | ₹3.42bn | ₹2.73bn | ₹2.25bn | ₹2.74bn | ₹2.43bn | ₹2.06bn |
| Cash and short-term investments | ₹189.2m | ₹301.3m | ₹484.2m | ₹29.4m | ₹22.0m | ₹5.9m | ₹37.0m | ₹30.4m | ₹35.7m | ₹6.6m |
| Total liabilities | ₹4.22bn | ₹2.51bn | ₹1.62bn | ₹1.34bn | ₹1.52bn | ₹1.18bn | ₹930.2m | ₹1.46bn | ₹1.41bn | ₹1.55bn |
| Debt | ₹2.35bn | ₹889.1m | ₹616.4m | ₹502.0m | ₹807.7m | ₹624.1m | ₹428.7m | ₹473.7m | ₹611.5m | ₹640.0m |
| Shareholders' equity | ₹6.98bn | ₹6.82bn | ₹4.14bn | ₹3.13bn | ₹1.90bn | ₹1.56bn | ₹1.32bn | ₹1.28bn | ₹1.02bn | ₹511.9m |
| Shares outstanding | 130m | 128m | 124m | 119m | 104m | 83m | 95m | 83m | 95m | 73m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹57.9m | −₹528.0m | ₹342.9m | ₹138.9m | ₹58.8m | ₹35.6m | ₹481.6m | ₹488.7m | −₹267.5m | ₹77.3m |
| Capital spending | −₹1.60bn | −₹2.52bn | −₹790.5m | −₹598.3m | −₹172.5m | −₹214.0m | −₹388.3m | −₹378.2m | −₹184.1m | −₹62.3m |
| Free cash flow | −₹1.54bn | −₹3.05bn | −₹447.7m | −₹459.3m | −₹113.7m | −₹178.4m | ₹93.3m | ₹110.5m | −₹451.6m | ₹15.0m |
| Dividends paid | −₹19.5m | −₹12.4m | −₹31.2m | −₹31.2m | −₹8.3m | −₹8.3m | −₹20.0m | −₹51,906 | −₹51,906 | −₹3.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.95bn | ₹1.58bn | ₹1.14bn | ₹1.40bn | ₹1.24bn | ₹1.23bn | ₹1.03bn | ₹1.04bn |
| Operating income | ₹221.9m | ₹111.8m | ₹88.0m | ₹111.0m | ₹51.2m | ₹24.8m | ₹55.5m | ₹63.0m |
| Net income | ₹133.3m | ₹40.7m | ₹46.2m | ₹55.0m | ₹39.8m | −₹8.8m | ₹35.9m | ₹54.4m |
| Diluted earnings per share | 1.03 | 0.31 | 0.36 | 0.43 | 0.31 | -0.07 | 0.29 | 0.44 |
| Cash from operations | — | — | — | −₹58.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.04bn | — | — | — | — |
| Free cash flow | — | — | — | −₹1.10bn | — | — | — | — |
| Total assets | — | ₹11.20bn | — | ₹10.39bn | — | ₹9.33bn | — | ₹8.33bn |
| Cash and short-term investments | — | ₹189.2m | ₹140.9m | ₹143.6m | ₹288.0m | ₹301.3m | ₹1.65bn | ₹1.65bn |
| Debt | — | ₹2.32bn | — | ₹1.86bn | — | ₹856.8m | — | ₹874.5m |
| Shareholders' equity | — | ₹6.98bn | ₹6.90bn | ₹6.90bn | ₹6.82bn | ₹6.82bn | ₹6.27bn | ₹6.27bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.8% | 7.3% | 7.9% | 13.5% | 13.7% | 12.2% |
| Net margin | 3.4% | 3.1% | 4.5% | 9.0% | 8.2% | 7.3% |
| Return on equity | 2.6% | 2.0% | 4.4% | 14.4% | 18.8% | 15.0% |
| Return on assets | 1.6% | 1.5% | 3.2% | 10.1% | 10.5% | 8.5% |
| Free cash flow yield | 5.2% | 6.3% | 3.7% | 2.5% | 0.9% | 1.2% |
| Revenue growth | 21.7% | 8.1% | -18.8% | 15.5% | 36.9% | 29.2% |
| Earnings growth | 31.1% | -24.0% | -59.6% | 26.3% | 53.3% | 258.4% |
| Current ratio | 1.78x | 1.92x | 2.23x | 2.27x | 1.31x | 1.20x |
| Debt to equity | 0.33x | 0.13x | 0.15x | 0.16x | 0.42x | 0.45x |
| Equity ratio | 62.3% | 73.1% | 71.8% | 70.1% | 55.5% | 57.0% |
| Interest coverage | 2.07x | 4.55x | 4.17x | 13.59x | 6.62x | 4.70x |
| R&D as a share of sales | 0.6% | 0.7% | 0.6% | 0.3% | 0.3% | 0.4% |
| Buybacks as a share of market value | -1.1% | -3.0% | -4.7% | -14.0% | -25.5% | 12.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 11.0% | 13.6% |
| Operating income | -18.8% | -1.4% | 61.4% |
| Net income | -26.2% | -4.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 8.9% | 10.1% | 8.6% |
| Net margin | 3.3% | 5.1% | 5.9% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 141.8 | 203.3 | 204.8 | 40.4 | 37.8 | 30.6 |
| Price to sales | 4.8 | 6.4 | 9.2 | 3.6 | 3.1 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.10 | 0.30 | 0.30 | 0.088 |
- 10-for-1 split · 2 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.