B 
196.50
+1.03%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 25.13bn
FY2016FY2025
Net income
THB 7.51bn
FY2016FY2025
Free cash flow
THB 6.60bn
FY2016FY2025
Shareholders' equity
THB 30.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 25.13bn | THB 25.72bn | THB 25.38bn | THB 20.72bn | THB 12.46bn | THB 12.36bn | THB 18.47bn | THB 18.33bn | THB 18.35bn | THB 17.91bn |
| Gross profit | THB 12.70bn | THB 13.21bn | THB 12.48bn | THB 9.62bn | THB 4.73bn | THB 4.68bn | THB 8.19bn | THB 8.28bn | THB 7.89bn | THB 7.51bn |
| Operating income | THB 8.78bn | THB 9.17bn | THB 8.50bn | THB 6.01bn | THB 1.52bn | THB 1.37bn | THB 4.68bn | THB 5.21bn | THB 4.94bn | THB 4.57bn |
| Net income | THB 7.51bn | THB 7.77bn | THB 7.01bn | THB 4.94bn | THB 1.22bn | THB 1.20bn | THB 3.75bn | THB 4.15bn | THB 3.94bn | THB 3.63bn |
| Diluted earnings per share | 8.66 | 8.96 | 8.08 | 5.69 | 1.40 | 1.39 | 4.32 | 4.79 | 4.55 | 4.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 36.46bn | THB 32.65bn | THB 29.21bn | THB 24.26bn | THB 20.86bn | THB 24.22bn | THB 26.18bn | THB 24.75bn | THB 23.48bn | THB 21.33bn |
| Cash and short-term investments | THB 13.95bn | THB 12.11bn | THB 10.75bn | THB 8.28bn | THB 5.94bn | THB 8.14bn | THB 8.49bn | THB 9.01bn | THB 8.27bn | THB 6.68bn |
| Total liabilities | THB 5.61bn | THB 4.85bn | THB 5.11bn | THB 4.25bn | THB 3.24bn | THB 5.39bn | THB 5.92bn | THB 6.00bn | THB 6.78bn | THB 6.54bn |
| Debt | THB 45.5m | THB 139.4m | THB 91.1m | THB 63.3m | THB 94.4m | THB 2.61bn | THB 2.51bn | THB 2.68bn | THB 3.69bn | THB 3.69bn |
| Shareholders' equity | THB 30.54bn | THB 27.49bn | THB 23.80bn | THB 19.71bn | THB 17.29bn | THB 18.53bn | THB 19.97bn | THB 18.45bn | THB 16.40bn | THB 14.47bn |
| Shares outstanding | 867m | 867m | 867m | 867m | 867m | 867m | 867m | 867m | 867m | 867m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 8.52bn | THB 8.67bn | THB 7.09bn | THB 6.21bn | THB 3.56bn | THB 2.26bn | THB 4.90bn | THB 4.73bn | THB 5.24bn | THB 5.17bn |
| Capital spending | −THB 1.92bn | −THB 1.32bn | −THB 1.68bn | −THB 1.22bn | −THB 969.2m | −THB 992.7m | −THB 1.89bn | −THB 893.4m | −THB 1.67bn | −THB 2.45bn |
| Free cash flow | THB 6.60bn | THB 7.35bn | THB 5.42bn | THB 4.99bn | THB 2.59bn | THB 1.27bn | THB 3.01bn | THB 3.84bn | THB 3.58bn | THB 2.72bn |
| Dividends paid | −THB 3.97bn | −THB 4.10bn | −THB 2.94bn | −THB 2.54bn | −THB 2.54bn | −THB 2.54bn | −THB 2.15bn | −THB 2.04bn | −THB 1.86bn | −THB 1.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.23bn | THB 6.20bn | THB 6.52bn | THB 6.51bn | THB 6.02bn | THB 6.14bn | THB 6.47bn | THB 6.41bn |
| Gross profit | THB 3.24bn | THB 3.18bn | THB 3.33bn | THB 3.45bn | THB 3.16bn | THB 3.10bn | THB 3.21bn | THB 3.32bn |
| Operating income | THB 2.26bn | THB 2.12bn | THB 1.96bn | THB 2.46bn | THB 2.28bn | THB 2.08bn | THB 2.13bn | THB 2.32bn |
| Net income | THB 1.89bn | THB 1.79bn | THB 1.89bn | THB 2.03bn | THB 1.86bn | THB 1.73bn | THB 1.90bn | THB 1.96bn |
| Diluted earnings per share | 2.18 | 2.06 | 2.17 | 2.35 | 2.14 | 2.00 | 2.19 | 2.25 |
| Cash from operations | THB 1.02bn | THB 1.63bn | THB 2.16bn | THB 2.39bn | THB 1.64bn | THB 2.12bn | THB 2.50bn | THB 1.64bn |
| Capital spending | −THB 230.0m | −THB 1.14bn | −THB 656.0m | −THB 490.0m | −THB 474.0m | −THB 394.0m | −THB 325.0m | −THB 313.0m |
| Free cash flow | THB 791.0m | THB 491.0m | THB 1.51bn | THB 1.90bn | THB 1.17bn | THB 1.73bn | THB 2.18bn | THB 1.32bn |
| Total assets | THB 33.16bn | THB 38.71bn | THB 36.46bn | THB 34.04bn | THB 33.76bn | THB 34.33bn | THB 32.65bn | THB 30.26bn |
| Cash and short-term investments | THB 7.57bn | THB 14.34bn | THB 13.95bn | THB 12.56bn | THB 12.39bn | THB 13.99bn | THB 12.11bn | THB 9.91bn |
| Debt | THB 21.9m | THB 46.0m | THB 68.3m | THB 45.3m | THB 60.4m | THB 103.6m | THB 98.5m | THB 96.8m |
| Shareholders' equity | THB 27.06bn | THB 32.34bn | THB 30.54bn | THB 29.08bn | THB 28.65bn | THB 29.21bn | THB 27.49bn | THB 25.54bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.5% | 51.4% | 49.2% | 46.4% | 38.0% | 37.9% |
| Operating margin | 34.9% | 35.6% | 33.5% | 29.0% | 12.2% | 11.1% |
| Net margin | 29.9% | 30.2% | 27.6% | 23.8% | 9.8% | 9.7% |
| Return on equity | 24.6% | 28.3% | 29.4% | 25.1% | 7.0% | 6.5% |
| Return on assets | 20.6% | 23.8% | 24.0% | 20.4% | 5.8% | 5.0% |
| Free cash flow yield | 6.3% | 6.0% | 5.3% | 4.5% | 2.7% | 1.9% |
| Revenue growth | -2.3% | 1.3% | 22.5% | 66.3% | 0.8% | -33.1% |
| Earnings growth | -3.4% | 11.0% | 41.9% | 306.2% | 1.0% | -67.9% |
| Current ratio | 4.60x | 4.37x | 3.75x | 3.34x | 3.53x | 2.44x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.14x |
| Equity ratio | 83.8% | 84.2% | 81.5% | 81.2% | 82.9% | 76.5% |
| Interest coverage | 1324.94x | 1099.65x | 3551.18x | 1693.66x | 12.69x | 10.76x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 15.2% | 3.6% |
| Operating income | 13.5% | 44.9% | 7.2% |
| Net income | 15.0% | 44.2% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.0% | 49.5% | 47.2% | 45.4% |
| Operating margin | 35.3% | 33.5% | 29.0% | 27.8% |
| Net margin | 30.1% | 28.1% | 24.3% | 22.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 22.3 | 27.5 | 37.2 | 100.6 | 86.4 | 34.0 | 39.2 | 41.6 | 43.3 |
| Price to sales | 5.4 | 6.7 | 7.6 | 8.9 | 9.8 | 8.4 | 6.9 | 8.9 | 8.9 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 5.00 | 5.15 | 3.70 | 3.20 | 3.20 | 3.20 | 2.95 |
- 5-for-1 split · 24 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.