B 
0.30
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 607.3m
FY2016FY2025
Net income
−THB 9.2m
FY2016FY2025
Free cash flow
THB 104.1m
FY2016FY2025
Shareholders' equity
THB 319.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 607.3m | THB 630.1m | THB 479.6m | THB 514.8m | THB 343.5m | THB 416.5m | THB 584.7m | THB 714.3m | THB 843.2m | THB 844.0m |
| Gross profit | THB 331.9m | THB 349.7m | THB 272.3m | THB 295.3m | THB 168.8m | THB 207.3m | THB 285.2m | THB 328.8m | THB 399.4m | THB 417.1m |
| Operating income | −THB 12.0m | THB 12.4m | −THB 8.6m | THB 11.0m | −THB 3.0m | −THB 14.6m | −THB 42.2m | −THB 6.8m | THB 44.7m | THB 55.8m |
| Net income | −THB 9.2m | −THB 8.7m | −THB 49.5m | −THB 11.6m | −THB 17.4m | −THB 35.8m | −THB 42.0m | −THB 7.7m | THB 29.3m | THB 39.6m |
| Diluted earnings per share | -0.03 | -0.02 | -0.14 | -0.03 | -0.05 | -0.10 | -0.12 | -0.02 | 0.08 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 628.4m | THB 754.7m | THB 758.1m | THB 825.3m | THB 1.01bn | THB 1.08bn | THB 590.3m | THB 607.4m | THB 671.0m | THB 715.3m |
| Cash and short-term investments | THB 18.5m | THB 3.4m | THB 18.7m | THB 88.1m | THB 91.4m | THB 103.5m | THB 47.2m | THB 101.6m | THB 94.7m | THB 10.0m |
| Total liabilities | THB 308.9m | THB 426.0m | THB 421.8m | THB 439.6m | THB 616.6m | THB 667.8m | THB 144.3m | THB 119.5m | THB 172.1m | THB 244.9m |
| Debt | THB 230.9m | THB 310.5m | THB 311.2m | THB 374.5m | THB 553.4m | THB 603.3m | THB 18.4m | THB 34.2m | THB 57.5m | THB 96.1m |
| Shareholders' equity | THB 319.5m | THB 328.7m | THB 336.3m | THB 385.8m | THB 396.4m | THB 413.8m | THB 446.0m | THB 487.9m | THB 498.9m | THB 470.4m |
| Shares outstanding | 364m | 364m | 364m | 364m | 364m | 364m | 364m | 364m | 365m | 365m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 115.0m | THB 19.8m | THB 38.0m | THB 96.7m | THB 26.4m | THB 95.7m | −THB 20.2m | THB 52.8m | THB 146.0m | THB 14.3m |
| Capital spending | −THB 11.0m | −THB 15.8m | −THB 21.9m | −THB 13.0m | −THB 9.8m | −THB 11.8m | −THB 25.1m | −THB 9.2m | −THB 18.3m | −THB 32.5m |
| Free cash flow | THB 104.1m | THB 3.9m | THB 16.1m | THB 83.7m | THB 16.6m | THB 83.9m | −THB 45.3m | THB 43.6m | THB 127.7m | −THB 18.2m |
| Dividends paid | — | — | — | — | — | — | — | −THB 3.3m | −THB 4.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 134.1m | THB 144.7m | THB 196.4m | THB 130.3m | THB 133.8m | THB 146.8m | THB 193.5m | THB 144.9m |
| Gross profit | THB 82.0m | THB 81.3m | THB 107.3m | THB 70.1m | THB 76.5m | THB 86.2m | THB 105.3m | THB 79.8m |
| Operating income | −THB 6.1m | −THB 5.7m | THB 5.5m | −THB 8.4m | −THB 3.7m | THB 1.3m | THB 11.8m | THB 953,540 |
| Net income | −THB 10.0m | −THB 4.8m | THB 14.9m | −THB 12.7m | −THB 8.1m | −THB 3.4m | THB 6.7m | −THB 4.5m |
| Diluted earnings per share | -0.03 | -0.01 | 0.04 | -0.03 | -0.02 | -0.01 | 0.02 | -0.01 |
| Cash from operations | THB 2.0m | THB 34.0m | THB 68.0m | THB 34.0m | — | THB 14.0m | THB 49.0m | −THB 5.0m |
| Capital spending | −THB 7.0m | −THB 4.0m | −THB 3.0m | −THB 4.0m | −THB 1.0m | −THB 2.0m | −THB 3.0m | −THB 1.0m |
| Free cash flow | −THB 5.0m | THB 30.0m | THB 65.0m | THB 30.0m | — | THB 12.0m | THB 46.0m | −THB 6.0m |
| Total assets | THB 609.8m | THB 594.5m | THB 628.4m | THB 653.0m | THB 669.0m | THB 722.9m | THB 754.7m | THB 790.7m |
| Cash and short-term investments | — | THB 10.2m | THB 18.5m | THB 810,877 | THB 681,834 | THB 2.7m | THB 3.4m | THB 1.1m |
| Debt | THB 937,734 | THB 55.3m | THB 130.7m | THB 112.8m | THB 123.8m | THB 110.1m | THB 104.6m | THB 133.0m |
| Shareholders' equity | THB 304.7m | THB 314.7m | THB 319.5m | THB 304.5m | THB 317.2m | THB 325.3m | THB 328.7m | THB 320.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 7.8% | -2.0% |
| Operating income | — | -3.8% | — |
| Net income | -7.3% | -23.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.1% | 56.0% | 54.3% | 50.8% |
| Operating margin | 0.0% | 0.1% | -0.5% | 0.7% |
| Net margin | -1.4% | -3.5% | -4.4% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.4 | -19.7 | -5.6 | -35.8 | -25.8 | -10.1 | -8.7 | -48.1 | 14.2 | 16.0 |
| Price to sales | 0.2 | 0.3 | 0.6 | 0.8 | 1.3 | 0.9 | 0.6 | 0.5 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2018.
| FY2018 | FY2017 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.009 | 0.012 | 0.012 | 0.022 | 0.011 | 0.04 | 0.044 | 0.022 |
- 9-for-8 split · 30 Apr 2012
- 2-for-1 split · 30 Apr 2010
- 2-for-1 split · 15 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.