B 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.3m
FY2017FY2026
Free cash flow
−A$3.9m
FY2017FY2026
Shareholders' equity
A$2.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$425,070 | A$18,320 | A$149,232 | A$445,726 | A$62,610 | A$907,580 | A$508,758 | A$344,450 | A$6,316 |
| Gross profit | −A$42,003 | −A$245,779 | −A$301,449 | −A$164,042 | A$178,586 | −A$110,593 | A$640,451 | A$402,116 | A$245,557 | −A$437,201 |
| Research and development | A$1.8m | A$1.4m | A$1.1m | A$2.0m | A$1.9m | A$1.7m | A$1.4m | A$1.4m | A$1.5m | A$440,876 |
| Operating income | −A$3.4m | −A$3.1m | −A$3.1m | −A$3.6m | −A$3.4m | −A$2.6m | −A$2.2m | −A$2.2m | −A$3.3m | −A$1.2m |
| Net income | −A$2.3m | −A$2.6m | −A$2.4m | −A$3.1m | −A$2.9m | −A$2.4m | −A$1.9m | −A$1.9m | −A$2.8m | −A$1.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.6m | A$2.1m | A$3.2m | A$3.8m | A$7.3m | A$5.0m | A$6.6m | A$5.6m | A$7.7m | A$9.4m |
| Cash and short-term investments | A$1.9m | A$1.1m | A$2.2m | A$3.0m | A$6.3m | A$3.9m | A$5.5m | A$4.5m | A$6.7m | A$8.8m |
| Total liabilities | A$519,764 | A$522,983 | A$368,446 | A$613,884 | A$1.0m | A$754,573 | A$567,288 | A$613,611 | A$759,587 | A$373,935 |
| Debt | — | A$51,209 | — | — | — | A$150,000 | A$161,663 | A$150,000 | A$150,000 | A$150,000 |
| Shareholders' equity | A$2.1m | A$1.6m | A$2.8m | A$3.2m | A$6.3m | A$4.2m | A$6.0m | A$4.9m | A$6.9m | A$9.1m |
| Shares outstanding | 316m | 304m | 201m | 180m | 178m | 171m | 137m | 118m | 117m | 119m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.9m | −A$2.5m | −A$2.8m | −A$3.3m | A$43,515 | −A$1.8m | −A$1.6m | −A$2.2m | −A$2.4m | −A$729,152 |
| Capital spending | −A$1.9m | — | −A$5,698 | — | −A$6,840 | −A$3,029 | −A$3,029 | −A$2,682 | −A$239,496 | −A$4,985 |
| Free cash flow | −A$3.9m | −A$2.5m | −A$2.8m | −A$3.3m | A$36,675 | −A$1.8m | −A$1.6m | −A$2.2m | −A$2.6m | −A$734,137 |
| Dividends paid | — | — | — | — | −A$75,000 | −A$11,663 | −A$13,768 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$187,330 | A$349,430 | A$75,650 | −A$435 | A$18,755 | A$149,232 | A$89,630 |
| Gross profit | −A$21,152 | −A$20,851 | −A$26,310 | −A$428,947 | −A$129,960 | −A$171,489 | −A$141,205 | −A$22,837 |
| Operating income | −A$619,384 | −A$2.8m | −A$1.6m | −A$1.5m | −A$1.7m | −A$1.3m | −A$1.6m | −A$2.1m |
| Net income | −A$930,118 | −A$1.4m | −A$559,848 | −A$1.5m | −A$899,961 | −A$1.5m | −A$1.1m | −A$2.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | −A$1.0m | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m |
| Total assets | A$2.6m | A$1.5m | A$2.1m | A$1.9m | A$3.2m | A$4.3m | A$3.8m | A$5.3m |
| Cash and short-term investments | A$1.9m | A$1.1m | A$1.1m | A$1.3m | A$2.2m | A$3.2m | A$3.0m | A$4.3m |
| Debt | — | — | A$51,209 | — | — | — | — | — |
| Shareholders' equity | A$2.1m | A$1.2m | A$1.6m | A$1.3m | A$2.8m | A$3.7m | A$3.2m | A$4.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -2.1% | 5.6% | 20.9% |
| Net income | -9.0% | -0.6% | 21.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -2.7 | -3.6 | -3.5 | -6.1 | -14.6 | -9.9 | -12.3 | -4.1 | -22.0 |
| Price to sales | — | 16.5 | 471.0 | 72.2 | 39.9 | — | 21.1 | 46.4 | 34.0 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.