B 
304.95
+1.77%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.52bn
FY2016FY2025
Net income
−₹9.72bn
FY2016FY2025
Free cash flow
−₹18.58bn
FY2016FY2025
Shareholders' equity
−₹16.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.52bn | ₹10.12bn | ₹8.06bn | ₹12.21bn | ₹11.40bn | ₹26.92bn | ₹32.73bn | ₹32.99bn | ₹34.51bn | ₹32.53bn |
| Gross profit | −₹1.68bn | ₹594.3m | ₹1.05bn | ₹3.16bn | ₹1.76bn | ₹4.68bn | ₹6.21bn | ₹7.64bn | ₹7.42bn | ₹6.97bn |
| Operating income | −₹5.11bn | −₹2.38bn | −₹2.69bn | ₹1.03bn | −₹2.30bn | ₹1.62bn | ₹2.95bn | ₹3.02bn | ₹3.88bn | ₹3.36bn |
| Net income | −₹9.72bn | −₹7.58bn | −₹4.85bn | −₹1.83bn | −₹3.64bn | −₹28.6m | ₹193.0m | ₹163.8m | ₹728.8m | ₹175.3m |
| Diluted earnings per share | -134.75 | -105.08 | -67.21 | -25.35 | -50.52 | -0.40 | 2.68 | 2.27 | 10.10 | 2.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹47.01bn | ₹43.58bn | ₹49.55bn | ₹53.60bn | ₹53.89bn | ₹62.45bn | ₹67.04bn | ₹67.77bn | ₹64.26bn | ₹66.91bn |
| Cash and short-term investments | ₹516.0m | ₹239.6m | ₹161.8m | ₹204.3m | ₹617.7m | ₹455.2m | ₹469.2m | ₹536.6m | ₹1.80bn | ₹1.76bn |
| Total liabilities | ₹63.09bn | ₹50.19bn | ₹48.64bn | ₹47.83bn | ₹46.19bn | ₹50.66bn | ₹54.77bn | ₹54.54bn | ₹51.12bn | ₹54.51bn |
| Debt | ₹34.70bn | ₹18.32bn | ₹18.44bn | ₹18.78bn | ₹19.38bn | ₹21.36bn | ₹21.24bn | ₹21.25bn | ₹19.26bn | ₹22.48bn |
| Shareholders' equity | −₹16.08bn | −₹6.61bn | ₹918.8m | ₹5.77bn | ₹7.70bn | ₹11.79bn | ₹12.28bn | ₹13.23bn | ₹13.14bn | ₹12.40bn |
| Shares outstanding | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹18.57bn | ₹1.50bn | ₹3.04bn | ₹3.26bn | ₹4.69bn | ₹3.70bn | ₹2.50bn | ₹238.1m | ₹5.45bn | −₹815.7m |
| Capital spending | −₹800,000 | −₹11.1m | −₹21.3m | −₹19.2m | −₹13.1m | −₹31.0m | −₹264.8m | −₹313.7m | −₹187.1m | −₹247.7m |
| Free cash flow | −₹18.58bn | ₹1.49bn | ₹3.02bn | ₹3.24bn | ₹4.68bn | ₹3.67bn | ₹2.24bn | −₹75.6m | ₹5.26bn | −₹1.06bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹777.1m | ₹832.5m | ₹886.1m | ₹1.30bn | ₹660.5m | ₹825.4m | ₹1.74bn | ₹1.70bn |
| Gross profit | −₹392.2m | −₹370.2m | −₹861.8m | −₹470.8m | −₹915.5m | −₹515.6m | ₹226.6m | ₹3.61bn |
| Operating income | −₹1.90bn | −₹591.3m | −₹1.08bn | −₹3.07bn | −₹1.95bn | −₹762.4m | −₹61.5m | ₹1.59bn |
| Net income | −₹1.93bn | −₹625.4m | −₹2.65bn | −₹3.30bn | −₹3.36bn | −₹1.93bn | −₹1.13bn | ₹1.31bn |
| Diluted earnings per share | -26.72 | -8.67 | -36.74 | -45.78 | -46.58 | -26.68 | -15.72 | 18.05 |
| Cash from operations | — | ₹3.75bn | — | −₹18.57bn | — | −₹14.78bn | — | ₹1.50bn |
| Capital spending | — | −₹3.0m | — | — | — | — | — | −₹11.0m |
| Free cash flow | — | ₹3.75bn | — | — | — | — | — | ₹1.49bn |
| Total assets | — | ₹44.56bn | — | ₹47.01bn | — | ₹47.80bn | — | ₹43.58bn |
| Cash and short-term investments | — | ₹265.9m | — | ₹516.5m | — | ₹448.5m | — | ₹239.6m |
| Debt | — | ₹39.90bn | — | ₹34.70bn | — | ₹32.37bn | — | ₹18.32bn |
| Shareholders' equity | — | −₹19.35bn | — | −₹16.08bn | — | −₹9.37bn | — | −₹6.61bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -125.6% | -37.0% | -6.7% | -4.8% | 26.0% | 15.4% | — |
| Operating margin | -198.2% | -82.6% | -23.7% | -30.4% | 8.4% | -13.9% | — |
| Net margin | -429.8% | -214.9% | -74.9% | -60.2% | -15.0% | -32.0% | — |
| Return on equity | 45.0% | 60.5% | 114.7% | -527.9% | -31.7% | -47.8% | — |
| Return on assets | -29.9% | -20.7% | -17.4% | -9.8% | -3.4% | -6.8% | — |
| Free cash flow yield | -1.6% | -103.0% | 8.4% | 17.0% | 18.2% | 26.1% | — |
| Revenue growth | -33.8% | -55.3% | 25.6% | -34.0% | 7.1% | -57.7% | — |
| Earnings growth | 32.5% | 28.3% | 56.3% | 164.9% | -49.8% | 12644.1% | — |
| Current ratio | 1.43x | 0.73x | 0.89x | 0.97x | 0.97x | 0.99x | — |
| Debt to equity | -1.59x | -2.16x | -2.77x | 20.05x | 3.26x | 2.55x | — |
| Equity ratio | -66.4% | -34.2% | -15.2% | 1.9% | 10.8% | 14.2% | — |
| Interest coverage | -0.72x | -0.62x | -0.54x | -0.61x | 0.29x | -0.48x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.2% | -30.0% | -18.2% |
| Net income | 74.5% | 220.8% | 28.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -7.4% | 8.9% | 13.0% | 18.0% |
| Operating margin | -51.1% | -26.2% | -13.4% | 2.6% |
| Net margin | -118.1% | -68.7% | -37.8% | -11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -1.0 | -1.4 | -2.3 | -1.7 | -118.6 | 13.3 | 27.0 | 13.6 | 46.5 |
| Price to sales | 6.0 | 0.7 | 0.9 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 7.00 | 7.00 | 10.00 | 7.00 | 3.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.