B 
4.26
+0.24%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 796.3m
FY2017FY2026
Net income
NZD 59.0m
FY2017FY2026
Free cash flow
NZD 53.2m
FY2017FY2026
Shareholders' equity
NZD 304.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 796.3m | NZD 791.5m | NZD 785.9m | NZD 744.5m | NZD 701.8m | NZD 874.0m | NZD 813.3m | NZD 787.0m | NZD 751.1m | NZD 725.9m |
| Gross profit | NZD 312.4m | NZD 335.8m | NZD 345.9m | NZD 340.6m | NZD 307.1m | NZD 382.5m | NZD 320.7m | NZD 315.5m | NZD 304.1m | NZD 298.1m |
| Operating income | NZD 95.1m | NZD 122.7m | NZD 132.2m | NZD 132.9m | NZD 115.7m | NZD 144.2m | NZD 109.1m | NZD 108.0m | NZD 104.5m | NZD 99.7m |
| Net income | NZD 59.0m | NZD 84.2m | NZD 88.4m | NZD 87.9m | NZD 73.2m | NZD 91.2m | NZD 77.9m | NZD 79.0m | NZD 76.4m | NZD 74.0m |
| Diluted earnings per share | 0.26 | 0.38 | 0.40 | 0.39 | 0.33 | 0.41 | 0.35 | 0.35 | 0.34 | 0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 694.9m | NZD 692.5m | NZD 721.2m | NZD 688.5m | NZD 688.5m | NZD 808.3m | NZD 867.5m | NZD 455.0m | NZD 421.7m | NZD 371.4m |
| Cash and short-term investments | NZD 129.9m | NZD 142.4m | NZD 175.4m | NZD 102.5m | NZD 102.5m | NZD 125.1m | NZD 84.0m | NZD 100.6m | NZD 97.4m | NZD 74.8m |
| Total liabilities | NZD 390.1m | NZD 392.7m | NZD 405.3m | NZD 408.9m | NZD 389.1m | NZD 485.6m | NZD 478.8m | NZD 114.3m | NZD 112.3m | NZD 105.8m |
| Debt | NZD 275.0m | NZD 276.7m | NZD 289.2m | NZD 285.0m | NZD 289.2m | NZD 364.0m | NZD 369.2m | — | — | — |
| Shareholders' equity | NZD 304.8m | NZD 299.8m | NZD 315.9m | NZD 308.5m | NZD 299.3m | NZD 322.6m | NZD 388.7m | NZD 340.7m | NZD 309.4m | NZD 255.5m |
| Shares outstanding | 223m | 223m | 223m | 223m | 223m | 223m | 223m | 224m | 224m | 224m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 102.1m | NZD 123.3m | NZD 144.4m | NZD 122.7m | NZD 32.9m | NZD 132.7m | NZD 99.0m | NZD 81.8m | NZD 86.6m | NZD 107.1m |
| Capital spending | −NZD 48.9m | −NZD 15.1m | −NZD 15.4m | −NZD 16.5m | −NZD 19.9m | −NZD 34.2m | −NZD 23.9m | −NZD 26.9m | −NZD 17.4m | −NZD 22.8m |
| Free cash flow | NZD 53.2m | NZD 108.2m | NZD 129.1m | NZD 106.3m | NZD 13.0m | NZD 98.6m | NZD 75.1m | NZD 55.0m | NZD 69.2m | NZD 84.3m |
| Dividends paid | −NZD 44.4m | −NZD 64.6m | −NZD 63.5m | −NZD 61.2m | −NZD 55.6m | −NZD 41.6m | −NZD 56.7m | −NZD 53.7m | −NZD 50.7m | −NZD 44.9m |
Latest quarters
By quarter end
| Jul 2026 | Jan 2026 | Jul 2025 | Jan 2025 | Jul 2024 | Apr 2024 | Jan 2024 | Oct 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 382.1m | NZD 426.2m | NZD 371.3m | NZD 419.4m | NZD 372.1m | NZD 186.0m | NZD 422.7m | NZD 211.4m |
| Gross profit | NZD 156.1m | NZD 159.1m | NZD 153.8m | NZD 159.7m | NZD 159.9m | NZD 79.9m | NZD 174.3m | NZD 87.1m |
| Operating income | NZD 44.6m | NZD 48.6m | NZD 46.9m | NZD 43.9m | NZD 60.5m | NZD 30.2m | NZD 62.1m | NZD 30.3m |
| Net income | NZD 28.2m | NZD 29.8m | NZD 29.3m | NZD 27.4m | NZD 33.2m | NZD 16.6m | NZD 41.5m | NZD 20.7m |
| Diluted earnings per share | 0.13 | 0.13 | 0.13 | 0.12 | 0.15 | 0.07 | 0.19 | 0.09 |
| Cash from operations | NZD 8.0m | NZD 77.0m | NZD 22.0m | NZD 71.0m | NZD 38.0m | NZD 19.0m | NZD 112.0m | NZD 45.0m |
| Capital spending | −NZD 31.0m | −NZD 34.0m | −NZD 14.0m | −NZD 22.0m | −NZD 16.0m | −NZD 16.0m | −NZD 4.0m | −NZD 1.0m |
| Free cash flow | −NZD 23.0m | NZD 43.0m | NZD 8.0m | NZD 49.0m | NZD 22.0m | NZD 3.0m | NZD 108.0m | NZD 44.0m |
| Total assets | NZD 671.6m | NZD 694.9m | NZD 671.5m | NZD 692.5m | NZD 680.2m | NZD 680.2m | NZD 721.2m | NZD 721.2m |
| Cash and short-term investments | NZD 74.5m | NZD 129.9m | NZD 119.8m | NZD 142.4m | NZD 131.8m | NZD 131.8m | NZD 175.4m | NZD 175.4m |
| Debt | NZD 19.9m | NZD 20.5m | NZD 255.8m | NZD 256.0m | NZD 265.0m | NZD 20.7m | NZD 269.3m | NZD 19.9m |
| Shareholders' equity | NZD 302.3m | NZD 304.8m | NZD 296.7m | NZD 299.8m | NZD 299.9m | NZD 299.9m | NZD 315.9m | NZD 315.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -1.8% | 3.7% |
| Operating income | -10.6% | -8.0% | 3.6% |
| Net income | -12.4% | -8.3% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.8% | 42.8% | 43.1% | 41.9% |
| Operating margin | 13.7% | 15.5% | 15.8% | 14.8% |
| Net margin | 9.0% | 10.2% | 10.3% | 10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 13.6 | 12.7 | 11.3 | 14.0 | 16.7 | 15.0 | 10.9 | 9.8 | 10.3 |
| Price to sales | 1.2 | 1.4 | 1.4 | 1.3 | 1.5 | 1.7 | 1.4 | 1.1 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 23 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.313 | 0.454 | 0.418 | 0.43 | 0.044 | 0.136 | 0.285 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.