B 
8.61
+4.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$37.9m
FY2017FY2025
Net income
−$19.9m
FY2017FY2025
Free cash flow
−$4.4m
FY2017FY2025
Shareholders' equity
$390.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.9m | $25.1m | $46.5m | $64.9m | $57.1m | $50.0m | $46.1m | $50.4m | $22.5m |
| Research and development | $672,669 | $1.4m | $568,470 | $1.2m | — | — | — | — | — |
| Operating income | −$12.6m | −$563,771 | −$2.6m | $2.1m | $2.4m | $4.8m | $6.2m | $6.0m | $1.1m |
| Net income | −$19.9m | −$1.4m | −$7.8m | $1.1m | $3.2m | $5.1m | $5.3m | $5.2m | $1.4m |
| Diluted earnings per share | -4.67 | -0.20 | -1.09 | 0.15 | 0.45 | 0.84 | 0.89 | 0.86 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $433.8m | $53.0m | $51.3m | $64.5m | $75.4m | $48.1m | $35.3m | $33.3m | $33.4m |
| Cash and short-term investments | $10.8m | $18.1m | $22.4m | $14.3m | $10.5m | $11.9m | $4.6m | $5.3m | $5.4m |
| Total liabilities | $41.7m | $8.9m | $6.9m | $9.6m | $18.7m | $19.3m | $12.6m | $15.6m | $19.7m |
| Debt | $1.9m | — | $577,850 | $1.8m | $8.0m | $7.6m | $4.9m | $4.2m | $6.9m |
| Shareholders' equity | $390.9m | $42.7m | $42.8m | $53.1m | $54.9m | $26.1m | $19.9m | $15.3m | $11.2m |
| Shares outstanding | 4m | 7m | 7m | 7m | 7m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.4m | $544,238 | $312,209 | $12.7m | $345,034 | $5.1m | −$580,197 | $4.4m | $2.7m |
| Capital spending | −$2.1m | −$3.9m | −$3.7m | −$3.3m | −$3.5m | −$458,564 | −$617,023 | −$1.1m | −$1.5m |
| Free cash flow | −$4.4m | −$3.4m | −$3.4m | $9.4m | −$3.1m | $4.6m | −$1.2m | $3.3m | $1.2m |
| Dividends paid | — | — | −$1.8m | — | — | — | — | −$733,944 | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.3m | $23.6m | $14.3m | $12.5m | $12.6m | $17.3m | $29.2m | $32.8m |
| Operating income | −$877,901 | −$10.3m | −$2.2m | $115,300 | −$679,088 | −$2.8m | $210,000 | $870,000 |
| Net income | −$2.1m | −$19.1m | −$861,220 | −$1.9m | $328,780 | −$8.3m | $500,000 | $990,000 |
| Diluted earnings per share | -0.34 | -4.46 | -0.20 | -0.25 | 0.05 | -1.16 | 0.01 | 0.03 |
| Cash from operations | $2.0m | — | −$3.0m | — | — | — | — | — |
| Capital spending | — | −$1.0m | −$1.0m | — | — | — | — | — |
| Free cash flow | — | — | −$4.0m | — | — | — | — | — |
| Total assets | $436.5m | $433.8m | $207.4m | $53.0m | $49.9m | $51.3m | $64.2m | $64.5m |
| Cash and short-term investments | $11.5m | $10.8m | $14.5m | $18.1m | $25.4m | $22.4m | $8.9m | $14.3m |
| Debt | $1.2m | $1.9m | $1.7m | — | $83,089 | $553,275 | $624,240 | $1.7m |
| Shareholders' equity | $398.2m | $390.9m | $182.1m | $42.7m | $43.4m | $42.8m | $52.8m | $53.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.4% | -5.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -14.7 | -777.9 | -65.8 | 446.3 | — |
| Price to sales | 7.7 | 44.7 | 11.0 | 7.4 | 30.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -43% | 293% | -55% | -66% | -71% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Feb 2023.
| FY2023 | |
|---|---|
| Paid in the year | 7.50 |
- 30-to-1 reverse split · 1 Oct 2026
- 5-to-1 reverse split · 21 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.