B 
0.89
+7.51%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$7.4m
FY2016FY2025
Net income
−$3.0m
FY2016FY2025
Free cash flow
−$1.9m
FY2016FY2025
Shareholders' equity
$8.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4m | $9.5m | $9.8m | $10.9m | $13.4m | $11.4m | $126,955 | $212,328 | $107,680 | — |
| Research and development | $50,670 | $47,511 | $54,982 | — | — | — | — | — | — | — |
| Operating income | −$3.2m | −$1.6m | −$2.6m | −$291,177 | $1.1m | $1.3m | −$275,705 | $59,901 | −$127,910 | −$840 |
| Net income | −$3.0m | −$1.6m | −$2.6m | −$355,966 | $751,571 | $1.1m | −$246,469 | $26,454 | −$123,750 | −$835 |
| Diluted earnings per share | -1.23 | -0.89 | -1.49 | -0.02 | 0.00 | 1.27 | -0.28 | 0.05 | -0.28 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.3m | $10.4m | $11.4m | $8.7m | $9.6m | $10.1m | $1.2m | $1.7m | $1.3m | $26 |
| Cash and short-term investments | $2.4m | $4.4m | $5.9m | $2.1m | $2.1m | $2.8m | $859,076 | $1.3m | $839,145 | $26 |
| Total liabilities | $637,856 | $2.1m | $1.7m | $2.1m | $2.4m | $3.5m | $108,872 | $130,313 | $1.2m | $1,337 |
| Debt | $176,046 | $210,557 | $146,594 | $56,775 | $76,947 | $123,419 | $89,435 | $82,063 | — | — |
| Shareholders' equity | $8.6m | $8.3m | $9.7m | $6.7m | $7.2m | $6.7m | $1.1m | $1.5m | $94,626 | −$1,311 |
| Shares outstanding | 2m | 2m | 2m | 14m | 171m | 1m | 1m | 1m | 0m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.8m | −$2.2m | −$1.8m | $544,028 | $9,161 | $552,680 | −$217,273 | −$274,080 | $357,216 | −$835 |
| Capital spending | −$36,971 | −$226,989 | −$149,397 | −$54,171 | −$3,162 | −$421,621 | −$12,817 | −$39,621 | −$314,821 | — |
| Free cash flow | −$1.9m | −$2.5m | −$1.9m | $489,857 | $5,999 | $131,059 | −$230,090 | −$313,701 | $42,395 | −$835 |
| Dividends paid | −$22,112 | −$68,130 | −$115,379 | −$0 | −$22,036 | −$6,310 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $76,156 | $22,842 | $483,760 | $2.5m | $2.3m | $2.1m | $2.5m | $2.6m |
| Operating income | −$282,396 | −$571,433 | −$1.0m | −$702,509 | −$611,293 | −$618,418 | −$799,281 | −$1.3m |
| Net income | −$286,451 | −$543,575 | −$1.0m | −$708,991 | −$616,172 | −$623,327 | −$348,319 | −$1.3m |
| Diluted earnings per share | -0.12 | -0.22 | -0.43 | -0.29 | -0.25 | -0.26 | -0.19 | -0.75 |
| Cash from operations | — | — | — | −$1.0m | — | — | — | −$1.0m |
| Total assets | $8.7m | $21.2m | $9.3m | $7.6m | $9.4m | $9.5m | $10.4m | $11.0m |
| Cash and short-term investments | $3.5m | $4.0m | — | $2.9m | $3.1m | $3.6m | — | $4.1m |
| Debt | $63,542 | $66,021 | — | $56,803 | $55,809 | $52,173 | — | $48,214 |
| Shareholders' equity | $7.8m | $8.1m | $8.6m | $6.8m | $7.5m | $7.8m | $8.3m | $9.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | -8.2% | — |
| Operating income | 121.4% | — | — |
| Net income | 103.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -3.2 | -1.9 | -2.2 | -258.8 | — |
| Price to sales | 1.3 | 0.3 | 0.6 | 8.4 | 182.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 159% | -57% | -44% | -46% | 137% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 7 Apr 2025
- 12-to-1 reverse split · 20 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.