B 
5.80
-0.85%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 13.65bn
FY2016FY2025
Net income
THB 88.4m
FY2016FY2025
Free cash flow
THB 1.41bn
FY2016FY2025
Shareholders' equity
THB 5.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 13.65bn | THB 14.42bn | THB 15.01bn | THB 14.19bn | THB 12.39bn | THB 10.97bn | THB 11.25bn | THB 10.40bn | THB 11.16bn | THB 10.15bn |
| Gross profit | THB 2.04bn | THB 2.22bn | THB 2.02bn | THB 1.74bn | THB 2.09bn | THB 2.05bn | THB 1.72bn | THB 1.69bn | THB 1.48bn | THB 1.98bn |
| Operating income | THB 317.0m | THB 549.2m | THB 578.6m | THB 697.2m | THB 810.1m | THB 820.2m | THB 809.2m | THB 852.9m | THB 475.5m | THB 1.17bn |
| Net income | THB 88.4m | THB 258.8m | THB 324.4m | THB 506.6m | THB 523.4m | THB 516.4m | THB 511.6m | THB 496.2m | THB 186.2m | −THB 12,523 |
| Diluted earnings per share | 0.13 | 0.37 | 0.47 | 0.73 | 0.75 | 0.74 | 0.74 | 0.71 | 0.27 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 18.42bn | THB 19.14bn | THB 19.14bn | THB 16.06bn | THB 18.71bn | THB 17.95bn | THB 17.40bn | THB 14.73bn | THB 12.97bn | THB 13.11bn |
| Cash and short-term investments | THB 808.7m | THB 122.3m | THB 127.3m | THB 190.1m | THB 141.1m | THB 384.5m | THB 262.5m | THB 144.9m | THB 104.0m | THB 115.7m |
| Total liabilities | THB 12.61bn | THB 13.92bn | THB 13.93bn | THB 11.18bn | THB 13.22bn | THB 11.79bn | THB 11.77bn | THB 9.57bn | THB 9.94bn | THB 6.23bn |
| Debt | THB 10.51bn | THB 11.45bn | THB 11.22bn | THB 8.63bn | THB 9.27bn | THB 9.90bn | THB 9.82bn | THB 7.99bn | THB 8.25bn | THB 4.45bn |
| Shareholders' equity | THB 5.41bn | THB 4.84bn | THB 4.82bn | THB 4.52bn | THB 4.38bn | THB 5.11bn | THB 4.93bn | THB 4.79bn | THB 2.69bn | THB 987,477 |
| Shares outstanding | 694m | 694m | 694m | 694m | 699m | 702m | 694m | 694m | 694m | 693m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.25bn | THB 1.47bn | THB 1.44bn | THB 1.96bn | THB 2.17bn | THB 1.93bn | THB 2.23bn | THB 1.73bn | THB 1.27bn | THB 2.17bn |
| Capital spending | −THB 843.9m | −THB 1.17bn | −THB 3.22bn | −THB 1.42bn | −THB 919.2m | −THB 742.4m | −THB 722.6m | −THB 2.08bn | −THB 1.18bn | −THB 828.2m |
| Free cash flow | THB 1.41bn | THB 296.1m | −THB 1.78bn | THB 534.8m | THB 1.25bn | THB 1.18bn | THB 1.51bn | −THB 358.3m | THB 84.2m | THB 1.35bn |
| Dividends paid | −THB 93.8m | −THB 138.9m | −THB 222.2m | −THB 309.0m | −THB 333.3m | −THB 334.7m | −THB 291.7m | −THB 341.6m | −THB 540.0m | −THB 165.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.84bn | THB 3.57bn | THB 3.69bn | THB 2.80bn | THB 3.41bn | THB 3.75bn | THB 3.78bn | THB 3.21bn |
| Gross profit | THB 617.5m | THB 573.3m | THB 488.0m | THB 421.1m | THB 540.4m | THB 588.1m | THB 536.8m | THB 508.5m |
| Operating income | THB 114.7m | THB 163.2m | −THB 60.9m | THB 28.1m | THB 241.8m | THB 195.2m | THB 76.5m | THB 152.9m |
| Net income | THB 63.1m | THB 52.7m | −THB 84.3m | THB 28.0m | THB 58.6m | THB 86.1m | THB 32.2m | THB 52.2m |
| Diluted earnings per share | 0.09 | 0.08 | -0.12 | 0.04 | 0.08 | 0.12 | 0.05 | 0.08 |
| Cash from operations | THB 1.07bn | THB 904.0m | THB 847.0m | THB 320.0m | THB 712.0m | THB 369.0m | THB 200.0m | −THB 215.0m |
| Capital spending | −THB 189.0m | −THB 175.0m | −THB 213.0m | −THB 236.0m | −THB 196.0m | −THB 198.0m | −THB 246.0m | −THB 10.0m |
| Free cash flow | THB 886.0m | THB 729.0m | THB 634.0m | THB 84.0m | THB 516.0m | THB 171.0m | −THB 46.0m | −THB 225.0m |
| Total assets | THB 20.72bn | THB 17.07bn | THB 18.42bn | THB 18.67bn | THB 18.84bn | THB 18.97bn | THB 19.14bn | THB 19.08bn |
| Cash and short-term investments | THB 1.12bn | THB 96.8m | THB 808.7m | THB 310.3m | THB 344.6m | THB 105.7m | THB 122.3m | THB 135.4m |
| Debt | THB 9.84bn | THB 8.78bn | THB 10.29bn | THB 10.24bn | THB 10.30bn | THB 10.97bn | THB 11.13bn | THB 11.04bn |
| Shareholders' equity | THB 5.37bn | THB 5.37bn | THB 5.41bn | THB 5.42bn | THB 5.42bn | THB 4.92bn | THB 4.84bn | THB 4.82bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 15.4% | 13.5% | 12.2% | 16.9% | 18.7% |
| Operating margin | 2.3% | 4.7% | 4.6% | 4.9% | 6.5% | 6.8% |
| Net margin | 0.6% | 1.8% | 2.2% | 3.6% | 4.2% | 4.7% |
| Return on equity | 1.6% | 5.3% | 6.7% | 11.2% | 11.9% | 10.1% |
| Return on assets | 0.5% | 1.4% | 1.7% | 3.2% | 2.8% | 2.9% |
| Free cash flow yield | 73.7% | 62.7% | 111.0% | 80.5% | 73.1% | 62.9% |
| Revenue growth | -5.3% | -3.9% | 5.7% | 14.6% | 12.9% | -2.5% |
| Earnings growth | -65.8% | -20.2% | -36.0% | -3.2% | 1.4% | 0.9% |
| Current ratio | 0.59x | 0.52x | 0.50x | 0.55x | 0.85x | 0.55x |
| Debt to equity | 1.88x | 2.30x | 2.25x | 1.85x | 2.06x | 2.00x |
| Equity ratio | 29.4% | 25.3% | 25.2% | 28.2% | 23.4% | 28.5% |
| Interest coverage | 1.17x | 1.90x | 2.44x | 4.15x | 4.44x | 4.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.7% | 0.3% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 4.5% | 2.3% |
| Operating income | -23.1% | -17.3% | -11.0% |
| Net income | -44.1% | -29.7% | -17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 14.0% | 15.1% | 15.6% |
| Operating margin | 3.1% | 3.7% | 4.7% | 6.0% |
| Net margin | 1.2% | 2.1% | 2.8% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.6 | 20.9 | 16.6 | 13.7 | 14.2 | 14.0 | 18.5 | 14.3 |
| Price to sales | 0.2 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.135 | 0.20 | 0.32 | 0.445 | 0.48 | 0.482 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.