B 
442.05
+0.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.48bn
FY2017FY2026
Net income
₹1.37bn
FY2017FY2026
Free cash flow
₹4.50bn
FY2017FY2026
Shareholders' equity
₹3.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.48bn | ₹8.37bn | ₹9.69bn | ₹7.59bn | ₹5.13bn | ₹3.70bn | ₹5.35bn | ₹4.48bn | ₹4.01bn | ₹3.36bn |
| Research and development | — | — | ₹22.7m | ₹21.6m | ₹15.8m | ₹12.5m | ₹14.7m | ₹14.5m | ₹15.0m | ₹14.1m |
| Operating income | ₹5.33bn | ₹5.49bn | ₹5.15bn | ₹6.96bn | ₹2.70bn | ₹1.73bn | ₹2.46bn | ₹2.87bn | ₹2.39bn | ₹12.6m |
| Net income | ₹1.37bn | ₹1.46bn | ₹1.47bn | ₹1.24bn | ₹508.3m | −₹24.7m | ₹197.3m | ₹384.0m | ₹240.4m | ₹33.2m |
| Diluted earnings per share | 36.48 | 38.89 | 39.11 | 33.02 | 13.49 | -0.65 | 5.24 | 10.19 | 6.38 | 0.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹26.76bn | ₹24.29bn | ₹24.27bn | ₹22.37bn | ₹21.51bn | ₹21.49bn | ₹21.71bn | ₹20.01bn | ₹18.17bn | ₹18.74bn |
| Cash and short-term investments | ₹5.24bn | ₹2.66bn | ₹2.49bn | ₹2.30bn | ₹2.13bn | ₹2.84bn | ₹2.60bn | ₹2.26bn | ₹772.7m | ₹552.4m |
| Total liabilities | ₹13.68bn | ₹14.73bn | ₹18.00bn | ₹19.07bn | ₹20.80bn | ₹21.73bn | ₹21.73bn | ₹20.60bn | ₹19.16bn | ₹20.00bn |
| Debt | ₹7.46bn | ₹9.32bn | ₹12.98bn | ₹14.82bn | ₹16.31bn | ₹17.15bn | ₹17.13bn | ₹17.56bn | ₹16.43bn | ₹17.23bn |
| Shareholders' equity | ₹3.52bn | ₹2.02bn | ₹553.6m | −₹917.1m | −₹1.71bn | −₹2.23bn | −₹2.21bn | −₹2.65bn | −₹2.92bn | −₹3.15bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.62bn | ₹4.47bn | ₹5.83bn | ₹4.36bn | ₹3.26bn | ₹2.02bn | ₹3.11bn | ₹4.05bn | ₹2.81bn | ₹2.54bn |
| Capital spending | −₹1.12bn | −₹327.7m | −₹2.43bn | −₹1.13bn | −₹794.2m | −₹33.4m | −₹1.06bn | −₹50.0m | −₹53.7m | −₹1.13bn |
| Free cash flow | ₹4.50bn | ₹4.14bn | ₹3.40bn | ₹3.23bn | ₹2.46bn | ₹1.99bn | ₹2.04bn | ₹4.00bn | ₹2.76bn | ₹1.41bn |
| Dividends paid | — | — | — | — | — | — | — | −₹200.8m | −₹101.7m | −₹28.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹58.8m | ₹2.70bn | ₹2.35bn | ₹2.32bn | ₹2.12bn | ₹2.08bn | ₹2.10bn | ₹2.21bn |
| Operating income | −₹57.2m | ₹631.6m | ₹1.62bn | ₹1.59bn | ₹1.49bn | ₹1.31bn | ₹1.35bn | ₹1.49bn |
| Net income | −₹50.3m | ₹148.7m | ₹416.4m | ₹424.9m | ₹384.0m | ₹357.0m | ₹347.0m | ₹391.3m |
| Diluted earnings per share | -1.34 | 3.95 | 11.05 | 11.28 | 10.19 | 9.48 | 9.21 | 10.39 |
| Cash from operations | — | — | — | ₹2.69bn | — | ₹4.46bn | — | ₹2.87bn |
| Capital spending | — | — | — | −₹79.0m | — | −₹327.0m | — | −₹156.0m |
| Free cash flow | — | — | — | ₹2.61bn | — | ₹4.14bn | — | ₹2.71bn |
| Total assets | — | ₹26.76bn | — | ₹25.47bn | — | ₹24.29bn | — | ₹24.40bn |
| Cash and short-term investments | — | ₹5.24bn | ₹3.60bn | ₹3.60bn | — | ₹2.66bn | ₹2.69bn | ₹2.78bn |
| Debt | — | ₹1.52bn | — | ₹8.02bn | — | ₹9.32bn | — | ₹11.16bn |
| Shareholders' equity | — | ₹3.52bn | ₹11.71bn | ₹3.01bn | — | ₹2.02bn | ₹7.89bn | ₹1.32bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 65.6% | 53.1% | 91.7% | 52.7% | 46.7% | 45.5% | — |
| Net margin | 17.5% | 15.2% | 16.4% | 9.9% | -0.7% | 3.7% | — |
| Return on equity | 72.7% | 266.2% | -135.7% | -29.7% | 1.1% | -8.9% | — |
| Return on assets | 6.0% | 6.1% | 5.6% | 2.4% | -0.1% | 0.9% | — |
| Free cash flow yield | 25.0% | 43.1% | 28.6% | 21.1% | 10.7% | 21.8% | — |
| Revenue growth | -13.6% | 27.6% | 48.0% | 38.7% | -30.9% | 19.4% | — |
| Earnings growth | -0.6% | 18.4% | 144.8% | -2159.4% | -112.5% | -48.6% | — |
| Current ratio | 1.62x | 1.43x | 1.31x | 1.47x | 1.67x | 1.61x | — |
| Debt to equity | 4.62x | 23.44x | -16.15x | -9.51x | -7.66x | -7.72x | — |
| Equity ratio | 8.3% | 2.3% | -4.1% | -8.0% | -10.4% | -10.2% | — |
| Interest coverage | 4.86x | 3.63x | 3.80x | 1.48x | 0.80x | 1.14x | — |
| R&D as a share of sales | — | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.1% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 20.7% | 12.1% |
| Operating income | -8.5% | 25.3% | 56.2% |
| Net income | 3.4% | — | 46.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 60.6% | 65.3% | 62.2% | 54.8% |
| Net margin | 15.9% | 15.8% | 13.7% | 10.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 17.1 | 25.0 | 17.9 | 28.6 | -588.7 | 55.5 | 31.0 | 33.9 | — |
| Price to sales | 1.8 | 3.0 | 3.8 | 2.9 | 2.8 | 3.9 | 2.0 | 2.7 | 2.0 | 5.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.