B 
0.89
+7.19%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$41.7m
FY2019FY2025
Net income
−$10.5m
FY2019FY2025
Free cash flow
−$13.4m
FY2019FY2025
Shareholders' equity
$10.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $41.7m | $37.3m | $34.1m | $28.7m | $24.1m | $18.8m | $26.2m |
| Gross profit | $32.8m | $18.7m | $16.6m | $13.5m | $11.4m | $9.8m | $13.8m |
| Research and development | $3.7m | $2.1m | $77,000 | — | — | — | — |
| Operating income | −$9.1m | −$15.7m | −$22.7m | −$413,000 | −$37.3m | −$9.6m | −$14.9m |
| Net income | −$10.5m | −$17.8m | −$20.1m | −$640,000 | −$37.7m | −$11.0m | −$11.0m |
| Diluted earnings per share | -0.90 | -3.22 | -9.41 | -0.48 | -0.11 | -27.47 | -0.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $28.6m | $22.1m | $27.9m | $50.9m | $53.2m | $24.1m | $28.8m |
| Cash and short-term investments | $6.4m | $5.9m | $1.4m | $27.8m | $24.5m | $8.1m | $7.3m |
| Total liabilities | $18.1m | $17.7m | $23.1m | $27.0m | $41.9m | $18.3m | $58.9m |
| Debt | $6.2m | $4.9m | $5.4m | $1.3m | $6.7m | — | $38.2m |
| Shareholders' equity | $10.5m | $4.4m | $4.8m | $23.9m | $11.3m | $5.8m | −$30.2m |
| Shares outstanding | 12m | 6m | 2m | 1m | 342m | 0m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$13.4m | −$10.3m | −$24.9m | −$16.2m | −$26.7m | −$12.4m | −$37.7m |
| Capital spending | −$2,000 | −$60,000 | −$5,000 | −$38,000 | −$11,000 | −$11,000 | −$538,000 |
| Free cash flow | −$13.4m | −$10.3m | −$24.9m | −$16.2m | −$26.7m | −$12.4m | −$38.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.0m | $10.1m | $17.1m | $7.0m | $9.0m | $8.6m | $12.6m | $9.0m |
| Gross profit | $9.6m | $8.3m | $16.2m | $4.9m | $6.4m | $5.3m | $7.3m | $4.1m |
| Operating income | −$455,000 | −$4.6m | $6.8m | −$6.5m | −$5.2m | −$4.5m | −$1.7m | −$5.0m |
| Net income | −$604,000 | −$4.8m | $5.6m | −$6.6m | −$5.3m | −$4.2m | −$1.4m | −$5.7m |
| Diluted earnings per share | -0.05 | -0.37 | 0.48 | -0.57 | -0.46 | -0.36 | -0.25 | -1.03 |
| Cash from operations | −$1.0m | — | −$2.0m | −$3.0m | −$3.0m | −$4.0m | −$1.0m | −$1.0m |
| Total assets | $24.1m | $24.8m | $28.6m | $15.4m | $20.1m | $16.6m | $22.1m | $18.5m |
| Cash and short-term investments | $4.7m | $6.3m | $6.4m | $3.4m | $7.2m | $1.8m | $5.9m | $2.9m |
| Debt | $5.1m | $5.2m | $4.9m | $4.8m | $4.8m | $4.6m | $4.6m | $670,000 |
| Shareholders' equity | $6.0m | $6.1m | $10.5m | −$2.6m | −$4.7m | $469,000 | $4.4m | $5.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 20.9% | — |
| Operating income | 180.8% | -1.0% | — |
| Net income | 154.4% | -0.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.2% | 57.6% | 55.6% | — |
| Operating margin | -31.4% | -33.8% | -51.3% | — |
| Net margin | -35.8% | -34.6% | -52.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.3 | -0.3 | -38.3 | -1364.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.9 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -22% | -71% | -79% | -90% | 73% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 5 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.