B 
0.21
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$92.6m
FY2017FY2026
Net income
−A$5.2m
FY2017FY2026
Free cash flow
A$10.5m
FY2017FY2026
Shareholders' equity
A$92.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$92.6m | A$85.1m | A$95.2m | A$95.0m | A$91.7m | A$19.5m | A$8.6m | A$6.2m | A$12.7m | A$1.4m |
| Research and development | — | — | — | — | — | — | A$584,028 | — | — | — |
| Operating income | A$45.2m | −A$14.7m | −A$18.0m | −A$52.8m | −A$95.7m | −A$20.8m | −A$2.6m | −A$5.2m | −A$4.9m | −A$6.0m |
| Net income | −A$5.2m | −A$26.4m | −A$38.7m | −A$38.8m | −A$89.2m | −A$17.5m | −A$2.1m | −A$3.6m | −A$314,992 | −A$5.5m |
| Diluted earnings per share | -0.00 | -0.02 | -0.04 | -0.04 | -0.10 | -0.02 | -0.00 | -0.01 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$145.7m | A$134.2m | A$150.7m | A$199.5m | A$223.1m | A$230.3m | A$62.6m | A$30.6m | A$15.9m | A$15.1m |
| Cash and short-term investments | A$37.9m | A$30.3m | A$29.3m | A$41.0m | A$87.5m | A$120.6m | A$31.6m | A$453,104 | A$1.5m | A$3.3m |
| Total liabilities | A$52.9m | A$38.9m | A$39.1m | A$48.9m | A$33.8m | A$34.9m | A$2.2m | A$11.4m | A$3.2m | A$6.1m |
| Debt | A$4.2m | A$1.5m | A$3.2m | A$15.1m | A$5.2m | A$2.5m | A$462,941 | A$462,941 | — | A$200 |
| Shareholders' equity | A$92.8m | A$95.2m | A$111.6m | A$150.6m | A$189.3m | A$195.4m | A$60.4m | A$19.2m | A$12.7m | A$9.0m |
| Shares outstanding | 1,169m | 1,107m | 967m | 946m | 924m | 853m | 589m | 433m | 207m | 158m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$18.9m | A$3.5m | A$3.2m | −A$24.3m | −A$18.2m | −A$2.0m | −A$501,151 | −A$3.1m | −A$11.4m | −A$6.1m |
| Capital spending | −A$8.4m | −A$10.2m | −A$8.2m | −A$8.2m | −A$16.2m | −A$2.6m | −A$222,624 | −A$26,799 | −A$64,305 | −A$262,566 |
| Free cash flow | A$10.5m | −A$6.6m | −A$5.0m | −A$32.5m | −A$34.4m | −A$4.7m | −A$723,775 | −A$3.1m | −A$11.5m | −A$6.4m |
| Dividends paid | — | — | — | −A$2.3m | — | −A$482,000 | −A$158,082 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$46.5m | A$46.1m | A$43.7m | A$41.4m | A$43.8m | A$51.4m | A$48.3m | A$24.1m |
| Operating income | A$23.4m | −A$1.6m | A$4.0m | −A$1.0m | A$1.9m | −A$7.7m | −A$24.1m | −A$13.5m |
| Net income | −A$1.8m | −A$3.4m | −A$9.3m | −A$17.1m | −A$25.2m | −A$13.5m | −A$18.8m | −A$9.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 | -0.01 |
| Cash from operations | — | A$4.0m | A$8.0m | −A$5.0m | — | A$2.0m | −A$14.0m | −A$7.0m |
| Capital spending | — | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$4.0m | −A$2.0m | −A$1.0m |
| Free cash flow | — | A$3.0m | A$7.0m | −A$6.0m | — | −A$2.0m | −A$16.0m | −A$8.0m |
| Total assets | A$145.7m | A$133.2m | A$134.2m | A$132.9m | A$150.7m | A$183.4m | A$199.5m | A$199.5m |
| Cash and short-term investments | A$37.9m | A$30.2m | A$30.3m | A$20.9m | A$29.3m | A$36.5m | A$41.0m | A$41.0m |
| Debt | A$1.1m | A$2.6m | A$1.5m | A$5.7m | A$3.2m | A$3.6m | A$4.7m | — |
| Shareholders' equity | A$92.8m | A$94.0m | A$95.2m | A$94.6m | A$111.6m | A$138.3m | A$150.6m | A$150.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 36.6% | 41.5% |
| Net income | -48.8% | -21.5% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.2% | -10.9% | -32.7% | -35.4% |
| Net margin | -17.8% | -29.6% | -45.0% | -45.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -47.2 | -7.8 | -2.6 | -2.0 | -2.9 | -39.1 | -184.5 | -9.4 | -16.7 | -5.5 |
| Price to sales | 2.6 | 2.4 | 1.1 | 0.8 | 2.8 | 35.1 | 46.0 | 5.5 | 0.4 | 21.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.