99
+2.06%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 427.13bn
FY2016FY2025
Net income
IDR 30.08bn
FY2016FY2025
Free cash flow
IDR 166.21bn
FY2016FY2025
Shareholders' equity
IDR 4.46trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 427.13bn | IDR 457.59bn | IDR 544.31bn | IDR 542.83bn | IDR 229.84bn | IDR 242.32bn | IDR 950.55bn | IDR 962.80bn | IDR 1.01trn | IDR 824.41bn |
| Gross profit | IDR 244.64bn | IDR 277.93bn | IDR 343.94bn | IDR 318.48bn | IDR 118.14bn | IDR 127.44bn | IDR 633.25bn | IDR 691.16bn | IDR 720.53bn | IDR 613.27bn |
| Operating income | IDR 126.29bn | IDR 177.54bn | IDR 222.82bn | IDR 171.08bn | IDR 36.89bn | IDR 23.88bn | IDR 548.48bn | IDR 533.05bn | IDR 628.18bn | IDR 457.27bn |
| Net income | IDR 30.08bn | IDR 58.59bn | IDR 39.53bn | IDR 33.75bn | −IDR 71.10bn | −IDR 115.22bn | IDR 380.18bn | IDR 422.62bn | IDR 483.33bn | IDR 335.97bn |
| Diluted earnings per share | 3.12 | 6.07 | 4.10 | 3.50 | -7.37 | -11.94 | 39.41 | 43.81 | 50.10 | 34.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.80trn | IDR 5.83trn | IDR 5.94trn | IDR 6.08trn | IDR 6.05trn | IDR 6.28trn | IDR 6.40trn | IDR 6.29trn | IDR 5.72trn | IDR 5.21trn |
| Cash and short-term investments | IDR 349.88bn | IDR 327.13bn | IDR 424.57bn | IDR 546.41bn | IDR 560.15bn | IDR 799.04bn | IDR 678.97bn | IDR 1.13trn | IDR 502.18bn | IDR 442.48bn |
| Total liabilities | IDR 1.35trn | IDR 1.40trn | IDR 1.57trn | IDR 1.75trn | IDR 1.75trn | IDR 1.93trn | IDR 1.93trn | IDR 2.12trn | IDR 1.87trn | IDR 1.81trn |
| Debt | IDR 1.16trn | IDR 1.30trn | IDR 1.45trn | IDR 1.63trn | IDR 1.61trn | IDR 1.80trn | IDR 1.76trn | IDR 1.90trn | IDR 1.52trn | IDR 1.69trn |
| Shareholders' equity | IDR 4.46trn | IDR 4.43trn | IDR 4.37trn | IDR 4.33trn | IDR 4.29trn | IDR 4.36trn | IDR 4.47trn | IDR 4.17trn | IDR 3.85trn | IDR 3.39trn |
| Shares outstanding | 9,647m | 9,647m | 9,647m | 9,647m | 9,647m | 9,647m | 9,647m | 9,647m | 9,647m | 9,647m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 203.14bn | IDR 83.38bn | IDR 105.34bn | IDR 43.85bn | −IDR 12.67bn | IDR 195.25bn | −IDR 24.27bn | IDR 6.35bn | IDR 7.04bn | IDR 5.59bn |
| Capital spending | −IDR 36.93bn | −IDR 38.96bn | −IDR 57.32bn | −IDR 84.34bn | −IDR 60.72bn | −IDR 122.04bn | −IDR 287.76bn | −IDR 226.78bn | −IDR 535.94bn | −IDR 405.46bn |
| Free cash flow | IDR 166.21bn | IDR 44.42bn | IDR 48.01bn | −IDR 40.49bn | −IDR 73.39bn | IDR 73.21bn | −IDR 312.03bn | −IDR 220.43bn | −IDR 528.91bn | −IDR 399.87bn |
| Dividends paid | — | — | — | — | — | — | −IDR 84.41bn | −IDR 96.48bn | −IDR 33.17bn | −IDR 11.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 290.91bn | IDR 89.52bn | IDR 181.04bn | IDR 151.77bn | IDR 48.86bn | IDR 45.46bn | IDR 143.26bn | IDR 123.78bn |
| Gross profit | IDR 187.02bn | IDR 58.41bn | IDR 101.66bn | IDR 93.41bn | IDR 27.50bn | IDR 25.34bn | IDR 85.67bn | IDR 76.05bn |
| Operating income | IDR 157.00bn | IDR 26.94bn | IDR 72.70bn | IDR 63.62bn | IDR 197.2m | −IDR 10.88bn | IDR 60.12bn | IDR 51.74bn |
| Net income | IDR 135.06bn | IDR 9.27bn | IDR 49.38bn | IDR 39.22bn | −IDR 25.36bn | −IDR 33.16bn | IDR 26.96bn | IDR 20.71bn |
| Diluted earnings per share | 14.00 | 0.96 | 5.12 | 4.07 | -2.63 | -3.44 | 2.79 | 2.15 |
| Cash from operations | IDR 78.69bn | IDR 71.84bn | IDR 236.85bn | IDR 4.53bn | −IDR 9.21bn | −IDR 29.03bn | IDR 118.11bn | −IDR 1.91bn |
| Capital spending | −IDR 326.0m | −IDR 5.31bn | −IDR 9.82bn | −IDR 10.99bn | −IDR 5.79bn | −IDR 10.33bn | −IDR 10.13bn | −IDR 12.32bn |
| Free cash flow | IDR 78.36bn | IDR 66.53bn | IDR 227.03bn | −IDR 6.46bn | −IDR 14.99bn | −IDR 39.36bn | IDR 107.98bn | −IDR 14.22bn |
| Total assets | IDR 5.78trn | IDR 5.81trn | IDR 5.80trn | IDR 5.70trn | IDR 5.69trn | IDR 5.74trn | IDR 5.83trn | IDR 5.82trn |
| Cash and short-term investments | IDR 409.51bn | IDR 371.05bn | IDR 349.88bn | IDR 159.24bn | IDR 200.55bn | IDR 251.84bn | IDR 327.13bn | IDR 253.57bn |
| Debt | IDR 1.07trn | IDR 1.12trn | IDR 1.16trn | IDR 1.19trn | IDR 1.23trn | IDR 1.27trn | IDR 1.30trn | IDR 1.34trn |
| Shareholders' equity | IDR 4.60trn | IDR 4.46trn | IDR 4.46trn | IDR 4.41trn | IDR 4.37trn | IDR 4.39trn | IDR 4.43trn | IDR 4.40trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.3% | 60.7% | 63.2% | 58.7% | 51.4% | 52.6% |
| Operating margin | 29.6% | 38.8% | 40.9% | 31.5% | 16.0% | 9.9% |
| Net margin | 7.0% | 12.8% | 7.3% | 6.2% | -30.9% | -47.5% |
| Return on equity | 0.7% | 1.3% | 0.9% | 0.8% | -1.7% | -2.6% |
| Return on assets | 0.5% | 1.0% | 0.7% | 0.6% | -1.2% | -1.8% |
| Free cash flow yield | 19.7% | 10.1% | 13.4% | 10.5% | 4.0% | 26.1% |
| Revenue growth | -6.7% | -15.9% | 0.3% | 136.2% | -5.2% | -74.5% |
| Earnings growth | -48.7% | 48.2% | 17.1% | -147.5% | -38.3% | -130.3% |
| Current ratio | 6.30x | 9.92x | 10.03x | 9.24x | 5.81x | 10.53x |
| Debt to equity | 0.26x | 0.29x | 0.33x | 0.38x | 0.38x | 0.41x |
| Equity ratio | 76.8% | 75.9% | 73.5% | 71.2% | 71.0% | 69.3% |
| Interest coverage | 1.27x | 1.54x | 1.24x | 1.26x | 0.34x | 0.17x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 12.0% | -4.2% |
| Operating income | -9.6% | 39.5% | -7.6% |
| Net income | -3.8% | — | -17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.1% | 60.1% | 58.5% | 66.4% |
| Operating margin | 34.3% | 35.4% | 31.0% | 46.8% |
| Net margin | 10.0% | 8.2% | -1.0% | 26.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.6 | 16.6 | 33.4 | 38.0 | -15.2 | -15.1 | 5.5 | 4.8 | 5.0 | 7.3 |
| Price to sales | 2.5 | 2.1 | 2.4 | 2.4 | 4.7 | 7.2 | 2.2 | 2.1 | 2.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 May 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 8.75 | 10.00 | 3.43 | 1.23 | 2.28 | 2.28 | 9.51 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.