B
625
+4.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 353.70bn
FY2016FY2025
Net income
IDR 63.60bn
FY2016FY2025
Free cash flow
IDR 127.90bn
FY2016FY2025
Shareholders' equity
IDR 660.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 353.70bn | IDR 318.87bn | IDR 363.74bn | IDR 406.47bn | IDR 404.10bn | IDR 295.53bn | IDR 240.36bn | IDR 408.48bn | IDR 64.35bn | IDR 19.18bn |
| Gross profit | IDR 131.51bn | IDR 98.91bn | IDR 129.52bn | IDR 98.84bn | IDR 162.44bn | IDR 99.83bn | IDR 73.27bn | IDR 143.26bn | IDR 34.33bn | IDR 5.51bn |
| Operating income | IDR 64.50bn | IDR 42.13bn | IDR 81.21bn | IDR 51.96bn | IDR 118.66bn | IDR 70.98bn | IDR 49.97bn | IDR 129.23bn | IDR 28.74bn | IDR 3.97bn |
| Net income | IDR 63.60bn | IDR 24.20bn | IDR 79.42bn | IDR 55.94bn | IDR 112.47bn | IDR 51.19bn | IDR 9.95bn | IDR 112.79bn | IDR 23.24bn | IDR 2.50bn |
| Diluted earnings per share | 18.49 | 7.04 | 23.09 | 15.45 | 32.89 | 15.05 | 3.68 | 41.77 | 8.61 | 0.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 730.38bn | IDR 662.29bn | IDR 689.80bn | IDR 772.67bn | IDR 667.41bn | IDR 620.41bn | IDR 568.98bn | IDR 370.26bn | IDR 192.45bn | IDR 58.02bn |
| Cash and short-term investments | IDR 184.79bn | IDR 73.04bn | IDR 116.33bn | IDR 141.23bn | IDR 40.76bn | IDR 44.59bn | IDR 8.69bn | IDR 27.12bn | IDR 18.55bn | IDR 2.94bn |
| Total liabilities | IDR 69.77bn | IDR 66.44bn | IDR 117.27bn | IDR 280.31bn | IDR 236.22bn | IDR 303.51bn | IDR 369.62bn | IDR 197.17bn | IDR 131.45bn | IDR 20.29bn |
| Debt | IDR 14.56bn | IDR 30.71bn | IDR 90.73bn | IDR 166.13bn | IDR 193.99bn | IDR 269.67bn | IDR 336.74bn | IDR 161.99bn | IDR 101.33bn | IDR 9.46bn |
| Shareholders' equity | IDR 660.53bn | IDR 595.80bn | IDR 569.23bn | IDR 489.07bn | IDR 431.19bn | IDR 316.90bn | IDR 199.36bn | IDR 173.10bn | IDR 61.00bn | IDR 37.73bn |
| Shares outstanding | 3,440m | 3,440m | 3,440m | 3,621m | 3,419m | 3,403m | 2,700m | 2,700m | 2,700m | 2,700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 130.42bn | IDR 17.71bn | IDR 123.16bn | IDR 121.18bn | IDR 108.10bn | IDR 37.56bn | IDR 96.98bn | IDR 70.67bn | IDR 45.86bn | IDR 8.48bn |
| Capital spending | −IDR 2.52bn | −IDR 978.3m | −IDR 559.0m | −IDR 8.76bn | −IDR 37.77bn | −IDR 1.71bn | −IDR 78.13bn | −IDR 43.27bn | −IDR 122.11bn | −IDR 7.6m |
| Free cash flow | IDR 127.90bn | IDR 16.73bn | IDR 122.60bn | IDR 112.42bn | IDR 70.33bn | IDR 35.86bn | IDR 18.84bn | IDR 27.40bn | −IDR 76.25bn | IDR 8.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 55.56bn | IDR 54.85bn | IDR 92.01bn | IDR 83.90bn | IDR 74.19bn | IDR 103.60bn | IDR 125.70bn | IDR 78.64bn |
| Gross profit | IDR 2.08bn | IDR 15.87bn | IDR 22.71bn | IDR 32.27bn | IDR 21.87bn | IDR 54.90bn | IDR 58.43bn | IDR 24.67bn |
| Operating income | −IDR 13.03bn | IDR 6.52bn | IDR 2.90bn | IDR 12.93bn | IDR 6.46bn | IDR 44.64bn | IDR 40.00bn | IDR 11.25bn |
| Net income | −IDR 14.29bn | IDR 8.73bn | IDR 1.71bn | IDR 15.02bn | IDR 2.92bn | IDR 43.95bn | IDR 32.88bn | IDR 9.84bn |
| Diluted earnings per share | -4.15 | 2.54 | 0.50 | 4.37 | 0.85 | 12.78 | 9.56 | 2.86 |
| Cash from operations | −IDR 25.42bn | IDR 6.85bn | IDR 37.27bn | IDR 12.78bn | IDR 21.28bn | IDR 59.08bn | IDR 25.91bn | −IDR 8.24bn |
| Capital spending | −IDR 1.82bn | −IDR 484.0m | −IDR 1.46bn | −IDR 1.00bn | −IDR 2.06bn | — | −IDR 180.0m | −IDR 340.0m |
| Free cash flow | −IDR 27.23bn | IDR 6.37bn | IDR 35.81bn | IDR 11.78bn | IDR 19.22bn | — | IDR 25.73bn | −IDR 8.58bn |
| Total assets | IDR 692.07bn | IDR 729.40bn | IDR 730.38bn | IDR 714.01bn | IDR 702.79bn | IDR 694.83bn | IDR 662.29bn | IDR 637.53bn |
| Cash and short-term investments | IDR 157.47bn | IDR 187.99bn | IDR 184.79bn | IDR 152.03bn | IDR 141.40bn | IDR 125.28bn | IDR 73.04bn | IDR 58.70bn |
| Debt | IDR 7.70bn | IDR 10.42bn | IDR 14.96bn | IDR 17.67bn | IDR 20.78bn | IDR 23.88bn | IDR 30.71bn | IDR 42.36bn |
| Shareholders' equity | IDR 639.49bn | IDR 668.57bn | IDR 660.53bn | IDR 657.64bn | IDR 643.00bn | IDR 639.90bn | IDR 595.80bn | IDR 561.64bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.2% | 31.0% | 35.6% | 24.3% | 40.2% | 33.8% |
| Operating margin | 18.2% | 13.2% | 22.3% | 20.2% | 35.4% | 22.7% |
| Net margin | 18.0% | 7.6% | 21.8% | 13.8% | 27.8% | 17.3% |
| Return on equity | 9.6% | 4.1% | 14.0% | 11.4% | 26.1% | 16.2% |
| Return on assets | 8.7% | 3.7% | 11.5% | 7.2% | 16.9% | 8.3% |
| Free cash flow yield | 4.3% | 0.6% | 4.0% | 4.0% | 4.8% | 1.3% |
| Revenue growth | 10.9% | -12.3% | -10.5% | 0.6% | 36.7% | 23.0% |
| Earnings growth | 162.8% | -69.5% | 42.0% | -50.3% | 119.7% | 414.7% |
| Current ratio | 5.23x | 4.33x | 2.27x | 1.18x | 1.24x | 0.95x |
| Debt to equity | 0.02x | 0.05x | 0.16x | 0.33x | 0.44x | 0.84x |
| Equity ratio | 90.4% | 90.0% | 82.5% | 63.3% | 64.6% | 51.1% |
| Interest coverage | 30.27x | 6.48x | 5.65x | 3.54x | 5.22x | 2.02x |
| Buybacks as a share of market value | 0.0% | -0.0% | 5.0% | -5.9% | -0.5% | -26.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 3.7% | — |
| Operating income | 7.5% | -1.9% | — |
| Net income | 4.4% | 4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 31.8% | 33.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 86.0 | 48.9 | 9.2 | 11.0 | 26.6 | 15.9 |
| Price to sales | 15.5 | 3.7 | 2.0 | 1.5 | 7.4 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.