B 
68.80
+0.88%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.00bn
FY2016FY2025
Net income
SEK 72.1m
FY2016FY2025
Free cash flow
SEK 92.0m
FY2016FY2025
Shareholders' equity
SEK 313.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.00bn | SEK 962.7m | SEK 942.8m | SEK 842.0m | SEK 743.2m | SEK 695.2m | SEK 704.8m | SEK 617.6m | SEK 449.6m | SEK 429.1m |
| Gross profit | SEK 418.7m | SEK 372.5m | SEK 378.1m | SEK 323.3m | SEK 293.6m | SEK 269.7m | SEK 275.1m | SEK 255.2m | SEK 187.1m | SEK 178.1m |
| Research and development | — | — | SEK 535,000 | SEK 554,000 | SEK 484,000 | SEK 405,000 | SEK 282,000 | — | — | — |
| Operating income | SEK 93.9m | SEK 57.3m | SEK 66.3m | SEK 39.6m | SEK 26.7m | SEK 40.7m | SEK 51.0m | SEK 50.1m | SEK 20.2m | SEK 23.8m |
| Net income | SEK 72.1m | SEK 36.9m | SEK 45.4m | SEK 24.3m | SEK 22.7m | SEK 31.1m | SEK 37.9m | SEK 37.7m | SEK 15.4m | SEK 18.5m |
| Diluted earnings per share | 3.78 | 1.96 | 2.42 | 1.30 | 1.21 | 1.67 | 2.04 | 2.02 | 0.84 | 0.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 698.0m | SEK 634.6m | SEK 671.1m | SEK 637.7m | SEK 613.1m | SEK 513.1m | SEK 424.8m | SEK 352.4m | SEK 186.9m | SEK 191.2m |
| Cash and short-term investments | SEK 63.3m | SEK 75.4m | SEK 70.3m | SEK 56.9m | SEK 79.8m | SEK 49.4m | SEK 26.7m | SEK 33.8m | SEK 64.5m | SEK 65.0m |
| Total liabilities | SEK 384.2m | SEK 384.0m | SEK 439.5m | SEK 436.6m | SEK 426.1m | SEK 337.0m | SEK 271.3m | SEK 222.7m | SEK 91.9m | SEK 95.3m |
| Debt | SEK 163.4m | SEK 196.2m | SEK 241.2m | SEK 245.1m | SEK 257.5m | SEK 194.2m | SEK 135.2m | SEK 89.9m | SEK 15.1m | SEK 17.9m |
| Shareholders' equity | SEK 313.9m | SEK 250.6m | SEK 231.6m | SEK 201.1m | SEK 186.8m | SEK 176.2m | SEK 153.5m | SEK 129.7m | SEK 95.0m | SEK 95.9m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 94.9m | SEK 104.9m | SEK 81.5m | SEK 25.1m | SEK 22.4m | SEK 63.0m | SEK 69.6m | SEK 25.8m | SEK 24.1m | SEK 12.8m |
| Capital spending | −SEK 2.9m | −SEK 3.3m | −SEK 8.1m | −SEK 13.5m | −SEK 7.3m | −SEK 5.4m | −SEK 8.0m | −SEK 6.7m | −SEK 2.1m | −SEK 1.6m |
| Free cash flow | SEK 92.0m | SEK 101.6m | SEK 73.5m | SEK 11.6m | SEK 15.0m | SEK 57.5m | SEK 61.6m | SEK 19.0m | SEK 22.0m | SEK 11.1m |
| Dividends paid | −SEK 17.8m | −SEK 16.9m | −SEK 11.3m | −SEK 14.1m | −SEK 14.1m | −SEK 11.3m | −SEK 14.1m | −SEK 9.3m | −SEK 9.4m | −SEK 9.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 320.9m | SEK 253.8m | SEK 261.2m | SEK 232.1m | SEK 274.0m | SEK 237.0m | SEK 248.4m | SEK 218.4m |
| Gross profit | SEK 127.3m | SEK 103.9m | SEK 26.4m | SEK 29.3m | SEK 118.0m | SEK 95.7m | SEK 98.9m | SEK 85.9m |
| Operating income | SEK 27.2m | SEK 18.1m | SEK 26.4m | SEK 29.3m | SEK 24.2m | SEK 18.0m | SEK 13.7m | SEK 14.5m |
| Net income | SEK 19.8m | SEK 12.8m | SEK 21.3m | SEK 21.4m | SEK 17.2m | SEK 12.4m | SEK 8.4m | SEK 9.5m |
| Diluted earnings per share | 1.04 | 0.67 | 1.12 | 1.12 | 0.90 | 0.65 | 0.45 | 0.51 |
| Cash from operations | SEK 23.0m | SEK 12.0m | SEK 19.0m | SEK 26.0m | SEK 33.0m | SEK 15.0m | SEK 41.0m | SEK 6.0m |
| Capital spending | −SEK 1.0m | −SEK 5.0m | — | — | −SEK 1.0m | — | −SEK 1.0m | — |
| Free cash flow | SEK 22.0m | SEK 7.0m | — | — | SEK 32.0m | — | SEK 40.0m | — |
| Total assets | SEK 811.3m | SEK 780.3m | SEK 698.0m | SEK 723.0m | SEK 701.3m | SEK 664.7m | SEK 634.6m | SEK 640.5m |
| Cash and short-term investments | SEK 54.9m | SEK 51.1m | SEK 63.3m | SEK 74.6m | SEK 50.6m | SEK 82.5m | SEK 75.4m | SEK 59.7m |
| Debt | SEK 169.7m | SEK 154.9m | SEK 113.0m | SEK 68.2m | SEK 142.6m | SEK 127.4m | SEK 127.4m | SEK 145.3m |
| Shareholders' equity | SEK 327.5m | SEK 331.1m | SEK 313.9m | SEK 292.0m | SEK 259.7m | SEK 262.0m | SEK 250.6m | SEK 241.4m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.9% | 38.7% | 40.1% | 38.4% | 39.5% | 38.8% | — |
| Operating margin | 9.4% | 6.0% | 7.5% | 4.6% | 4.6% | 6.3% | — |
| Net margin | 7.2% | 3.8% | 4.8% | 2.9% | 3.1% | 4.5% | — |
| Return on equity | 23.0% | 14.7% | 19.6% | 12.1% | 12.2% | 17.7% | — |
| Return on assets | 10.3% | 5.8% | 6.8% | 3.8% | 3.7% | 6.1% | — |
| Free cash flow yield | 6.6% | 7.4% | 6.2% | 2.6% | 2.0% | 4.7% | — |
| Revenue growth | 3.9% | 2.1% | 12.0% | 13.3% | 6.9% | -1.4% | — |
| Earnings growth | 95.6% | -18.8% | 86.5% | 7.1% | -27.0% | -17.9% | — |
| Current ratio | 1.31x | 0.93x | 0.89x | 0.80x | 0.77x | 0.81x | — |
| Debt to equity | 0.36x | 0.51x | 0.75x | 0.98x | 1.05x | 0.69x | — |
| Equity ratio | 45.0% | 39.5% | 34.5% | 31.5% | 30.5% | 34.3% | — |
| Interest coverage | 11.30x | 5.22x | 5.82x | 5.77x | 6.68x | 11.44x | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | -1.7% | 0.0% | 0.0% | -0.0% | -0.9% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 7.5% | 8.4% |
| Operating income | 33.4% | 18.2% | 14.6% |
| Net income | 43.6% | 18.3% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 39.8% | 39.6% | 39.8% |
| Operating margin | 7.7% | 6.9% | 6.3% | 6.3% |
| Net margin | 5.6% | 4.8% | 4.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 17.1 | 12.7 | 15.9 | 27.7 | 15.4 | 14.1 | 9.2 | 19.8 | 19.6 |
| Price to sales | 1.9 | 0.7 | 0.6 | 0.5 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 0.95 | 0.90 | 0.60 | 0.75 | 0.75 | 0.60 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.