B 
0.08
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$22.1m
FY2016FY2025
Net income
−A$3.2m
FY2016FY2025
Free cash flow
−A$3.6m
FY2016FY2025
Shareholders' equity
A$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$22.1m | A$24.1m | A$23.6m | A$23.7m | A$16.1m | A$13.6m | A$9.4m | A$6.3m | A$4.1m | A$3.4m |
| Operating income | −A$2.1m | −A$6.5m | −A$9.4m | −A$11.8m | −A$8.5m | −A$4.2m | −A$4.9m | −A$2.8m | −A$4.9m | −A$2.4m |
| Net income | −A$3.2m | −A$7.4m | −A$10.5m | −A$11.1m | −A$7.0m | −A$3.4m | −A$4.0m | −A$2.0m | −A$4.9m | −A$5.4m |
| Diluted earnings per share | -0.05 | -0.17 | -0.24 | -0.25 | -0.19 | -0.10 | -0.13 | -0.07 | -0.23 | -0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.3m | A$20.6m | A$23.1m | A$26.7m | A$32.2m | A$14.6m | A$10.9m | A$10.7m | A$8.1m | A$7.2m |
| Cash and short-term investments | A$2.2m | A$2.7m | A$3.8m | A$5.1m | A$8.6m | A$2.1m | A$1.3m | A$1.5m | A$2.3m | A$2.6m |
| Total liabilities | A$17.2m | A$19.9m | A$16.0m | A$12.0m | A$15.2m | A$6.5m | A$4.1m | A$2.3m | A$1.8m | A$978,500 |
| Debt | A$5.5m | A$6.0m | A$2.1m | A$884,400 | A$25,400 | A$93,600 | A$509,500 | — | — | — |
| Shareholders' equity | A$1.1m | A$701,900 | A$7.1m | A$14.8m | A$17.1m | A$8.1m | A$6.8m | A$8.4m | A$6.4m | A$6.2m |
| Shares outstanding | 63m | 43m | 44m | 44m | 36m | 33m | 31m | 28m | 21m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$817,100 | −A$2.7m | A$947,600 | −A$1.8m | A$451,600 | A$1.4m | A$1.1m | A$62,600 | −A$2.4m | −A$2.0m |
| Capital spending | −A$2.8m | −A$2.6m | −A$3.6m | −A$2.7m | −A$2.3m | −A$2.2m | −A$2.3m | −A$1.6m | −A$1.7m | −A$2.0m |
| Free cash flow | −A$3.6m | −A$5.3m | −A$2.6m | −A$4.6m | −A$1.8m | −A$848,200 | −A$1.1m | −A$1.6m | −A$4.1m | −A$4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$12.0m | A$11.2m | A$11.4m | A$10.6m | A$11.8m | A$12.3m | A$12.4m | A$11.1m |
| Gross profit | A$2.4m | A$946,394 | A$1.3m | −A$240,100 | −A$913,629 | −A$852,206 | −A$2.1m | −A$2.5m |
| Operating income | A$513,738 | −A$606,541 | −A$357,308 | −A$1.8m | −A$3.0m | −A$3.5m | −A$4.2m | −A$5.2m |
| Net income | −A$133,207 | −A$1.4m | −A$899,301 | −A$2.3m | −A$3.6m | −A$3.9m | −A$4.4m | −A$6.1m |
| Diluted earnings per share | -0.00 | -0.02 | -0.01 | -0.04 | -0.06 | -0.09 | -0.10 | -0.14 |
| Cash from operations | — | — | A$1.0m | −A$2.0m | −A$1.0m | — | −A$1.0m | A$2.0m |
| Total assets | A$18.8m | A$19.5m | A$18.3m | A$18.2m | A$20.6m | A$20.9m | A$23.1m | A$25.8m |
| Cash and short-term investments | A$2.7m | A$5.2m | A$2.2m | A$1.9m | A$2.7m | A$1.6m | A$3.8m | A$6.6m |
| Debt | A$1.8m | A$9.0m | A$5.5m | A$5.6m | A$6.0m | A$2.8m | A$2.0m | A$1.8m |
| Shareholders' equity | A$2.1m | −A$51,888 | A$1.1m | A$1.4m | A$701,930 | A$3.0m | A$7.1m | A$10.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 10.2% | 30.6% |
| Operating income | -44.2% | -13.3% | -0.6% |
| Net income | -34.1% | -1.5% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.5% | -31.8% | -34.4% | -40.2% |
| Net margin | -22.9% | -34.4% | -34.6% | -43.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -1.6 | -1.2 | -1.9 | -5.1 | -18.9 | -12.9 | -22.3 | -4.9 | -1.8 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.9 | 2.2 | 4.7 | 5.5 | 7.1 | 6.0 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 2 Dec 2024
- 1-to-1 reverse split · 23 Sept 2014
- 1-to-1 reverse split · 30 Sept 2011
- 9-to-1 reverse split · 12 Jul 2011
- 1-to-1 reverse split · 21 Jun 2010
- 5-to-1 reverse split · 8 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.