B 
0.35
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€254.2m
FY2016FY2025
Net income
−€6.6m
FY2016FY2025
Free cash flow
€9.7m
FY2016FY2025
Shareholders' equity
€74.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €254.2m | €280.4m | €300.9m | €337.4m | €276.8m | €258.4m | €671.2m | €646.2m | €661.3m | €668.4m |
| Research and development | — | — | €6.1m | €6.1m | €4.9m | €4.4m | €8.7m | €7.2m | €7.0m | €5.5m |
| Operating income | €15.1m | €23.0m | €10.7m | €15.4m | €19.9m | €13.0m | €28.2m | €34.6m | €37.6m | €60.0m |
| Net income | −€6.6m | €10.6m | −€11.1m | −€67.7m | −€129.2m | −€12.6m | €10.4m | €7.3m | €2.9m | €27.5m |
| Diluted earnings per share | -0.18 | 0.30 | -0.31 | -1.89 | -3.70 | -0.35 | 0.29 | 0.20 | 0.08 | 0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €292.3m | €320.3m | €327.6m | €360.4m | €687.0m | €803.6m | €787.7m | €755.7m | €778.3m | €814.2m |
| Cash and short-term investments | €34.5m | €38.6m | €35.8m | €38.5m | €51.4m | €106.3m | €18.4m | €24.2m | €37.3m | €48.2m |
| Total liabilities | €217.6m | €224.8m | €249.8m | €267.0m | €591.0m | €577.1m | €527.8m | €500.9m | €513.2m | €676.9m |
| Debt | €158.2m | €193.0m | €180.7m | €182.7m | €344.5m | €385.9m | €328.0m | €281.8m | €281.9m | €414.7m |
| Shareholders' equity | €74.7m | €95.5m | €77.7m | €93.4m | €96.0m | €226.5m | €260.0m | €254.8m | €265.1m | €136.3m |
| Shares outstanding | 37m | 36m | 36m | 36m | 35m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €19.7m | €40.1m | €31.1m | €27.9m | €20.2m | €79.6m | €49.3m | €46.4m | €54.9m | €66.3m |
| Capital spending | −€10.0m | −€9.3m | −€11.8m | −€11.9m | −€11.0m | −€26.2m | −€29.7m | −€31.7m | −€39.9m | −€38.0m |
| Free cash flow | €9.7m | €30.8m | €19.3m | €16.0m | €9.1m | €53.4m | €19.5m | €14.7m | €15.0m | €28.3m |
| Dividends paid | — | — | — | — | — | — | — | −€2.9m | −€2.9m | −€2.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €123.3m | €119.6m | €134.6m | €67.3m | €135.7m | €67.8m | €144.7m | €72.4m |
| Operating income | €7.2m | €7.5m | €5.5m | €2.8m | €10.9m | €5.4m | €12.1m | €6.0m |
| Net income | −€6.0m | −€6.5m | −€79,000 | −€39,500 | €24,000 | €12,000 | €10.5m | €5.3m |
| Diluted earnings per share | -0.17 | -0.18 | -0.00 | -0.00 | 0.00 | 0.00 | 0.30 | 0.15 |
| Cash from operations | −€3.0m | €10.0m | €18.0m | €7.0m | €26.0m | €13.0m | €13.0m | €6.0m |
| Capital spending | −€3.0m | −€5.0m | −€4.0m | −€2.0m | −€4.0m | −€2.0m | −€4.0m | −€2.0m |
| Free cash flow | −€6.0m | €5.0m | €14.0m | €5.0m | €22.0m | €11.0m | €9.0m | €4.0m |
| Total assets | €293.8m | €292.3m | €301.5m | €301.5m | €320.3m | €320.3m | €322.1m | €322.1m |
| Cash and short-term investments | €22.0m | €34.5m | €36.4m | €36.4m | €38.6m | €38.6m | €29.0m | €29.0m |
| Debt | €10.5m | €147.0m | €143.2m | €10.0m | €174.2m | €10.0m | €141.9m | €9.5m |
| Shareholders' equity | €71.8m | €74.7m | €81.9m | €81.9m | €95.5m | €95.5m | €91.9m | €91.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | -0.3% | 2.7% |
| Operating income | -0.7% | 2.9% | — |
| Net income | -53.9% | -12.0% | -11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 5.5% | 5.7% | 5.3% |
| Net margin | 0.7% | -6.4% | -12.7% | -4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | 2.1 | -2.4 | -0.6 | -0.8 | -6.3 | 9.7 | 16.2 | 106.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.1 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2018.
| FY2018 | |
|---|---|
| Paid in the year | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.