67
-2.90%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 584.75bn
FY2016FY2025
Net income
IDR 9.67bn
FY2016FY2025
Free cash flow
IDR 14.93bn
FY2016FY2025
Shareholders' equity
IDR 239.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 584.75bn | IDR 584.89bn | IDR 538.59bn | IDR 461.85bn | IDR 428.17bn | IDR 538.30bn | IDR 714.33bn | IDR 691.48bn | IDR 446.13bn | IDR 416.16bn |
| Gross profit | IDR 174.49bn | IDR 174.33bn | IDR 162.55bn | IDR 131.00bn | IDR 110.82bn | IDR 115.56bn | IDR 198.99bn | IDR 192.59bn | IDR 102.84bn | IDR 86.82bn |
| Operating income | IDR 30.01bn | IDR 31.65bn | IDR 31.80bn | IDR 24.80bn | IDR 23.35bn | IDR 11.16bn | IDR 49.42bn | IDR 47.38bn | IDR 33.07bn | IDR 23.37bn |
| Net income | IDR 9.67bn | IDR 8.80bn | IDR 8.76bn | IDR 2.66bn | IDR 2.45bn | −IDR 16.03bn | IDR 21.32bn | IDR 21.44bn | IDR 13.24bn | IDR 6.38bn |
| Diluted earnings per share | 1.34 | 1.22 | 1.21 | 0.37 | 0.34 | -2.21 | 2.94 | 2.96 | 1.83 | 0.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 565.87bn | IDR 583.31bn | IDR 530.04bn | IDR 525.78bn | IDR 524.47bn | IDR 554.24bn | IDR 590.88bn | IDR 584.73bn | IDR 465.97bn | IDR 387.98bn |
| Cash and short-term investments | IDR 13.86bn | IDR 10.65bn | IDR 11.92bn | IDR 19.74bn | IDR 36.82bn | IDR 53.21bn | IDR 19.61bn | IDR 45.37bn | IDR 44.81bn | IDR 13.10bn |
| Total liabilities | IDR 289.00bn | IDR 312.05bn | IDR 264.79bn | IDR 264.35bn | IDR 264.70bn | IDR 297.71bn | IDR 313.83bn | IDR 261.71bn | IDR 225.09bn | IDR 196.33bn |
| Debt | IDR 178.96bn | IDR 181.38bn | IDR 156.99bn | IDR 154.13bn | IDR 152.15bn | IDR 197.51bn | IDR 197.01bn | IDR 128.63bn | IDR 120.60bn | IDR 98.18bn |
| Shareholders' equity | IDR 239.40bn | IDR 234.55bn | IDR 228.94bn | IDR 225.58bn | IDR 225.18bn | IDR 223.40bn | IDR 242.61bn | IDR 290.08bn | IDR 210.13bn | IDR 157.54bn |
| Shares outstanding | 7,228m | 7,219m | 7,229m | 7,248m | 7,250m | 7,250m | 7,250m | 7,250m | 7,250m | 7,250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 44.65bn | IDR 33.45bn | IDR 16.99bn | IDR 15.22bn | IDR 34.36bn | IDR 63.15bn | −IDR 24.83bn | IDR 53.23bn | IDR 17.81bn | IDR 15.82bn |
| Capital spending | −IDR 29.72bn | −IDR 48.06bn | −IDR 17.06bn | −IDR 15.53bn | −IDR 5.75bn | −IDR 17.64bn | −IDR 34.11bn | −IDR 55.47bn | −IDR 38.34bn | −IDR 8.10bn |
| Free cash flow | IDR 14.93bn | −IDR 14.61bn | −IDR 73.0m | −IDR 307.6m | IDR 28.61bn | IDR 45.51bn | −IDR 58.95bn | −IDR 2.24bn | −IDR 20.53bn | IDR 7.71bn |
| Dividends paid | −IDR 4.98bn | −IDR 2.50bn | −IDR 3.63bn | −IDR 2.03bn | −IDR 507.5m | −IDR 3.63bn | −IDR 5.08bn | −IDR 4.35bn | −IDR 4.35bn | −IDR 4.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 176.73bn | IDR 153.28bn | IDR 171.42bn | IDR 130.26bn | IDR 131.66bn | IDR 151.41bn | IDR 158.53bn | IDR 145.01bn |
| Gross profit | IDR 47.25bn | IDR 42.80bn | IDR 56.63bn | IDR 33.65bn | IDR 39.10bn | IDR 51.30bn | IDR 43.08bn | IDR 44.53bn |
| Operating income | IDR 14.29bn | IDR 8.49bn | IDR 5.78bn | IDR 5.38bn | IDR 5.42bn | IDR 13.15bn | IDR 2.65bn | IDR 7.05bn |
| Net income | IDR 6.12bn | IDR 3.12bn | IDR 4.18bn | IDR 388.7m | −IDR 982.7m | IDR 6.08bn | −IDR 397.4m | IDR 1.38bn |
| Diluted earnings per share | 0.84 | 0.43 | 0.58 | 0.05 | -0.14 | 0.84 | -0.06 | 0.19 |
| Cash from operations | IDR 20.73bn | IDR 22.62bn | IDR 11.09bn | IDR 20.34bn | IDR 17.39bn | −IDR 4.17bn | IDR 14.70bn | IDR 13.17bn |
| Capital spending | −IDR 4.50bn | −IDR 2.84bn | −IDR 3.35bn | −IDR 13.75bn | −IDR 6.09bn | −IDR 13.23bn | −IDR 1.61bn | −IDR 25.66bn |
| Free cash flow | IDR 16.22bn | IDR 19.79bn | IDR 7.74bn | IDR 6.58bn | IDR 11.30bn | −IDR 17.40bn | IDR 13.09bn | −IDR 12.49bn |
| Total assets | IDR 590.57bn | IDR 610.31bn | IDR 565.87bn | IDR 565.79bn | IDR 571.60bn | IDR 605.09bn | IDR 583.31bn | IDR 615.45bn |
| Cash and short-term investments | IDR 26.92bn | IDR 29.00bn | IDR 13.86bn | IDR 13.83bn | IDR 9.61bn | IDR 9.88bn | IDR 10.65bn | IDR 6.60bn |
| Debt | IDR 152.17bn | IDR 154.92bn | IDR 178.96bn | IDR 177.76bn | IDR 188.82bn | IDR 193.69bn | IDR 181.38bn | IDR 189.38bn |
| Shareholders' equity | IDR 240.61bn | IDR 244.27bn | IDR 239.40bn | IDR 234.63bn | IDR 234.23bn | IDR 240.21bn | IDR 234.55bn | IDR 235.04bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.8% | 29.8% | 30.2% | 28.4% | 25.9% | 21.5% |
| Operating margin | 5.1% | 5.7% | 5.7% | 5.1% | 5.7% | 1.9% |
| Net margin | 1.7% | 1.5% | 1.6% | 0.6% | 0.6% | -3.0% |
| Return on equity | 4.0% | 3.8% | 3.8% | 1.2% | 1.1% | -7.2% |
| Return on assets | 1.7% | 1.5% | 1.7% | 0.5% | 0.5% | -2.9% |
| Free cash flow yield | 9.1% | 10.0% | 4.2% | 3.8% | 4.9% | 9.9% |
| Revenue growth | -0.0% | 8.6% | 16.6% | 7.9% | -20.5% | -24.6% |
| Earnings growth | 9.8% | 0.5% | 229.2% | 8.9% | -115.3% | -175.2% |
| Current ratio | 1.35x | 1.38x | 1.58x | 1.53x | 1.53x | 1.37x |
| Debt to equity | 0.73x | 0.75x | 0.66x | 0.65x | 0.67x | 0.88x |
| Equity ratio | 42.3% | 40.2% | 43.2% | 42.9% | 42.9% | 40.3% |
| Interest coverage | 1.93x | 2.15x | 2.25x | 1.58x | 1.54x | 0.43x |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.3% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 1.7% | 0.7% |
| Operating income | 6.6% | 21.9% | -6.3% |
| Net income | 53.7% | — | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 29.6% | 27.7% | 26.2% |
| Operating margin | 5.3% | 5.4% | 4.9% | 6.1% |
| Net margin | 1.6% | 1.4% | 0.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 51.6 | 49.2 | 65.2 | 402.9 | 432.9 | -71.9 | 35.4 | 16.2 | 23.0 |
| Price to sales | 0.8 | 0.7 | 1.1 | 2.3 | 2.5 | 2.1 | 1.1 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.69 | 0.346 | 0.50 | 0.28 | 0.07 | 0.50 | 0.70 | 0.60 |
- 5-for-1 split · 3 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.