Global Digital Niaga Tbk PT BELI.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

232

-2.52%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 22.36trn

FY2019FY2025

Net income

−IDR 2.28trn

FY2019FY2025

Free cash flow

−IDR 3.91trn

FY2019FY2025

Shareholders' equity

IDR 9.26trn

FY2019FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	IDR 22.36trn	IDR 16.72trn	IDR 14.72trn	IDR 15.27trn	IDR 8.86trn	IDR 4.30trn	IDR 4.18trn
Gross profit	IDR 3.91trn	IDR 3.30trn	IDR 2.40trn	IDR 1.22trn	IDR 579.95bn	IDR 313.44bn	−IDR 184.58bn
Operating income	−IDR 1.96trn	−IDR 2.25trn	−IDR 3.56trn	−IDR 5.01trn	−IDR 3.78trn	−IDR 3.33trn	−IDR 4.81trn
Net income	−IDR 2.28trn	−IDR 2.53trn	−IDR 3.64trn	−IDR 5.50trn	−IDR 3.33trn	−IDR 2.41trn	−IDR 2.99trn
Diluted earnings per share	-17.02	-20.82	-30.54	-48.89	-28.15	-20.37	-25.24

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total assets	IDR 17.80trn	IDR 16.16trn	IDR 12.84trn	IDR 14.08trn	IDR 18.39trn	IDR 8.97trn	IDR 8.24trn
Cash and short-term investments	IDR 1.54trn	IDR 2.45trn	IDR 2.56trn	IDR 3.07trn	IDR 5.00trn	IDR 1.31trn	IDR 1.87trn
Total liabilities	IDR 8.35trn	IDR 6.35trn	IDR 5.00trn	IDR 3.59trn	IDR 8.30trn	IDR 6.39trn	IDR 4.72trn
Debt	IDR 3.61trn	IDR 2.22trn	IDR 1.98trn	IDR 534.00bn	IDR 5.55trn	IDR 4.66trn	IDR 2.85trn
Shareholders' equity	IDR 9.26trn	IDR 9.60trn	IDR 7.62trn	IDR 10.18trn	IDR 9.75trn	IDR 2.56trn	IDR 3.47trn
Shares outstanding	133,864m	121,581m	119,251m	112,557m	118,475m	118,475m	118,475m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from operations	−IDR 3.52trn	−IDR 2.47trn	−IDR 3.79trn	−IDR 4.97trn	−IDR 3.39trn	−IDR 2.45trn	−IDR 4.96trn
Capital spending	−IDR 389.76bn	−IDR 156.60bn	−IDR 167.72bn	−IDR 207.93bn	−IDR 91.34bn	−IDR 95.47bn	−IDR 228.51bn
Free cash flow	−IDR 3.91trn	−IDR 2.62trn	−IDR 3.96trn	−IDR 5.18trn	−IDR 3.48trn	−IDR 2.55trn	−IDR 5.19trn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 7.00trn	IDR 7.84trn	IDR 7.12trn	IDR 5.64trn	IDR 4.90trn	IDR 4.69trn	IDR 4.58trn	IDR 4.28trn
Gross profit	IDR 1.14trn	IDR 1.19trn	IDR 1.37trn	IDR 764.75bn	IDR 898.15bn	IDR 874.40bn	IDR 958.84bn	IDR 793.66bn
Operating income	−IDR 321.80bn	−IDR 204.21bn	−IDR 337.70bn	−IDR 554.75bn	−IDR 538.06bn	−IDR 568.01bn	−IDR 619.97bn	−IDR 586.34bn
Net income	−IDR 408.35bn	−IDR 303.00bn	−IDR 436.61bn	−IDR 589.90bn	−IDR 614.23bn	−IDR 638.15bn	−IDR 659.03bn	−IDR 673.55bn
Diluted earnings per share	-3.01	-2.23	-3.26	-4.41	-4.59	-4.77	-5.42	-5.54
Cash from operations	−IDR 71.36bn	−IDR 108.61bn	−IDR 760.84bn	−IDR 202.14bn	−IDR 461.74bn	−IDR 2.10trn	−IDR 78.75bn	−IDR 373.31bn
Capital spending	−IDR 97.79bn	−IDR 89.36bn	−IDR 210.27bn	−IDR 57.00bn	−IDR 77.65bn	−IDR 47.14bn	−IDR 69.40bn	−IDR 51.81bn
Free cash flow	−IDR 169.14bn	−IDR 197.97bn	−IDR 971.11bn	−IDR 259.14bn	−IDR 539.40bn	−IDR 2.14trn	−IDR 148.15bn	−IDR 425.12bn
Total assets	IDR 18.75trn	IDR 18.63trn	IDR 17.80trn	IDR 17.53trn	IDR 17.39trn	IDR 17.70trn	IDR 16.16trn	IDR 15.36trn
Cash and short-term investments	IDR 1.63trn	IDR 1.87trn	IDR 1.54trn	IDR 1.66trn	IDR 1.81trn	IDR 1.65trn	IDR 2.45trn	IDR 1.49trn
Debt	IDR 3.29trn	IDR 3.82trn	IDR 3.61trn	IDR 3.42trn	IDR 3.27trn	IDR 3.66trn	IDR 2.22trn	IDR 4.57trn
Shareholders' equity	IDR 9.15trn	IDR 8.96trn	IDR 9.26trn	IDR 8.92trn	IDR 9.51trn	IDR 8.96trn	IDR 9.60trn	IDR 6.75trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	17.5%	19.7%	16.3%	8.0%	6.5%	7.3%
Operating margin	-8.8%	-13.5%	-24.2%	-32.8%	-42.7%	-77.4%
Net margin	-10.2%	-15.1%	-24.7%	-36.0%	-37.6%	-56.1%
Return on equity	-24.6%	-26.4%	-47.8%	-54.0%	-34.2%	-94.2%
Return on assets	-12.8%	-15.7%	-28.4%	-39.1%	-18.1%	-26.9%
Free cash flow yield	-8.9%	-7.3%	-11.6%	-16.2%	—	—
Revenue growth	33.8%	13.6%	-3.6%	72.4%	106.1%	2.8%
Earnings growth	-10.0%	-30.5%	-33.8%	65.0%	38.2%	-19.3%
Current ratio	1.30x	1.49x	1.46x	2.41x	1.08x	1.86x
Debt to equity	0.35x	0.19x	0.22x	0.02x	0.53x	1.80x
Equity ratio	52.0%	59.4%	59.3%	72.3%	53.0%	28.6%
Interest coverage	-8.24x	-8.99x	-32.68x	-32.46x	-111.42x	-436.77x
Buybacks as a share of market value	-10.1%	-2.0%	-5.9%	—	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	13.6%	39.1%	—
Operating income	-26.8%	-10.0%	—
Net income	-25.5%	-1.1%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	18.4%	15.7%	14.3%	—
Operating margin	-10.8%	-18.5%	-24.2%	—
Net margin	-12.3%	-20.2%	-24.0%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022
Price to earnings	-28.9	-21.6	-15.8	-9.6
Price to sales	3.0	3.3	3.9	3.5

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Global Digital Niaga Tbk PT BELI.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology