B 
24.60
-1.60%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.93bn
FY2016FY2025
Net income
−SEK 538.0m
FY2016FY2025
Free cash flow
−SEK 20.0m
FY2016FY2025
Shareholders' equity
SEK 967.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.93bn | SEK 4.67bn | SEK 5.33bn | SEK 6.88bn | SEK 5.39bn | SEK 3.67bn | SEK 4.36bn | SEK 4.80bn | SEK 4.35bn | SEK 3.87bn |
| Gross profit | SEK 383.0m | SEK 517.0m | SEK 544.0m | SEK 1.01bn | SEK 1.10bn | SEK 548.0m | SEK 605.0m | SEK 669.0m | SEK 619.0m | SEK 561.0m |
| Operating income | −SEK 586.0m | −SEK 49.0m | −SEK 75.0m | SEK 418.0m | SEK 621.0m | SEK 67.0m | SEK 88.0m | SEK 132.0m | SEK 57.0m | SEK 16.0m |
| Net income | −SEK 538.0m | −SEK 42.0m | −SEK 60.0m | SEK 324.0m | SEK 495.0m | SEK 4.0m | SEK 50.0m | SEK 80.0m | SEK 24.0m | −SEK 20.0m |
| Diluted earnings per share | -27.63 | -3.23 | -4.62 | 24.96 | 38.13 | 0.32 | 3.85 | 6.16 | 1.85 | -1.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.19bn | SEK 2.92bn | SEK 3.02bn | SEK 3.34bn | SEK 3.10bn | SEK 2.42bn | SEK 2.59bn | SEK 2.12bn | SEK 2.04bn | SEK 1.92bn |
| Cash and short-term investments | SEK 61.0m | SEK 9.0m | SEK 74.0m | SEK 50.0m | SEK 54.0m | SEK 166.0m | SEK 168.0m | SEK 108.0m | SEK 61.0m | SEK 27.0m |
| Total liabilities | SEK 1.22bn | SEK 1.53bn | SEK 1.60bn | SEK 1.70bn | SEK 1.69bn | SEK 1.51bn | SEK 1.67bn | SEK 1.23bn | SEK 1.23bn | SEK 1.15bn |
| Debt | SEK 687.0m | SEK 778.0m | SEK 813.0m | SEK 906.0m | SEK 776.0m | SEK 863.0m | SEK 1.08bn | SEK 548.0m | SEK 539.0m | SEK 590.0m |
| Shareholders' equity | SEK 967.0m | SEK 1.39bn | SEK 1.42bn | SEK 1.64bn | SEK 1.41bn | SEK 905.0m | SEK 922.0m | SEK 892.0m | SEK 802.0m | SEK 771.0m |
| Shares outstanding | 19m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 2.0m | SEK 105.0m | SEK 491.0m | SEK 204.0m | SEK 32.0m | SEK 341.0m | SEK 200.0m | SEK 86.0m | SEK 95.0m | SEK 78.0m |
| Capital spending | −SEK 22.0m | −SEK 100.0m | −SEK 145.0m | −SEK 54.0m | −SEK 26.0m | −SEK 21.0m | −SEK 25.0m | −SEK 34.0m | −SEK 22.0m | −SEK 10.0m |
| Free cash flow | −SEK 20.0m | SEK 5.0m | SEK 346.0m | SEK 150.0m | SEK 6.0m | SEK 320.0m | SEK 175.0m | SEK 52.0m | SEK 73.0m | SEK 68.0m |
| Dividends paid | — | — | −SEK 156.0m | −SEK 156.0m | −SEK 156.0m | −SEK 156.0m | −SEK 23.0m | −SEK 23.0m | −SEK 23.0m | −SEK 23.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.06bn | SEK 1.02bn | SEK 925.0m | SEK 859.0m | SEK 1.04bn | SEK 1.10bn | SEK 1.03bn | SEK 1.06bn |
| Gross profit | SEK 153.0m | SEK 130.0m | SEK 71.0m | SEK 89.0m | SEK 111.0m | SEK 115.0m | SEK 82.0m | SEK 118.0m |
| Operating income | SEK 20.0m | SEK 4.0m | SEK 426.0m | −SEK 28.0m | −SEK 492.0m | −SEK 14.0m | −SEK 73.0m | SEK 5.0m |
| Net income | SEK 14.0m | SEK 5.0m | −SEK 37.0m | −SEK 29.0m | −SEK 458.0m | −SEK 14.0m | −SEK 57.0m | SEK 18.0m |
| Diluted earnings per share | 0.72 | 0.26 | -1.90 | -1.49 | -23.52 | -0.72 | -4.39 | 1.39 |
| Cash from operations | SEK 22.0m | −SEK 14.0m | −SEK 5.0m | SEK 48.0m | −SEK 4.0m | −SEK 37.0m | SEK 53.0m | −SEK 13.0m |
| Capital spending | −SEK 4.0m | −SEK 3.0m | −SEK 10.0m | −SEK 6.0m | −SEK 21.0m | −SEK 5.0m | −SEK 26.0m | −SEK 16.0m |
| Free cash flow | SEK 18.0m | −SEK 17.0m | −SEK 15.0m | SEK 42.0m | −SEK 25.0m | −SEK 42.0m | SEK 27.0m | −SEK 29.0m |
| Total assets | SEK 2.35bn | SEK 2.37bn | SEK 2.19bn | SEK 2.42bn | SEK 2.39bn | SEK 2.96bn | SEK 2.92bn | SEK 3.15bn |
| Cash and short-term investments | SEK 37.0m | SEK 48.0m | SEK 61.0m | SEK 97.0m | — | SEK 11.0m | SEK 9.0m | SEK 25.0m |
| Debt | SEK 477.0m | SEK 489.0m | SEK 687.0m | SEK 745.0m | SEK 826.0m | SEK 818.0m | SEK 778.0m | SEK 468.0m |
| Shareholders' equity | SEK 991.0m | SEK 974.0m | SEK 967.0m | SEK 1.01bn | SEK 906.0m | SEK 1.35bn | SEK 1.39bn | SEK 1.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.0% | 1.4% | -0.5% |
| Operating income | — | — | 17.8% |
| Net income | — | — | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 11.8% | 13.7% | 13.8% |
| Operating margin | -7.4% | -1.4% | 1.3% | 1.1% |
| Net margin | -6.7% | -1.5% | 0.6% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -13.8 | -15.4 | 3.2 | 3.5 | 117.5 | 9.3 | 5.8 | 27.1 | -27.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Oct 2023.
| FY2023 | FY2022 | FY2019 | FY2012 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 0.12 | 1.75 | 5.00 | 20.00 | 70.00 | 70.00 |
- 20-to-1 reverse split · 19 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.