B 
106.43
-3.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.67bn
FY2017FY2026
Net income
₹65.0m
FY2017FY2026
Free cash flow
₹321.2m
FY2017FY2026
Shareholders' equity
₹1.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.67bn | ₹10.49bn | ₹8.12bn | ₹6.87bn | ₹6.60bn | ₹3.88bn | ₹3.57bn | ₹4.85bn | ₹5.93bn | ₹6.99bn |
| Research and development | — | — | — | ₹14.6m | ₹6.2m | ₹6.2m | ₹6.2m | — | — | — |
| Operating income | ₹499.8m | ₹607.0m | ₹563.9m | ₹467.2m | ₹417.6m | ₹2.59bn | −₹83.3m | −₹60.8m | −₹333.7m | −₹524.4m |
| Net income | ₹65.0m | ₹248.2m | ₹209.4m | ₹130.1m | ₹93.8m | ₹1.96bn | −₹712.1m | −₹705.0m | −₹868.3m | −₹523.4m |
| Diluted earnings per share | 2.01 | 7.85 | 6.47 | 4.03 | 2.91 | 60.68 | -29.02 | -28.75 | -35.40 | -20.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.26bn | ₹6.55bn | ₹5.66bn | ₹4.99bn | ₹4.90bn | ₹4.66bn | ₹4.79bn | ₹5.72bn | ₹6.20bn | ₹6.72bn |
| Cash and short-term investments | ₹215.3m | ₹19.8m | ₹13.1m | ₹1.45bn | ₹1.19bn | ₹1.02bn | ₹741.7m | ₹127.5m | ₹341.0m | ₹248.2m |
| Total liabilities | ₹5.74bn | ₹5.09bn | ₹4.45bn | ₹4.00bn | ₹4.04bn | ₹3.89bn | ₹6.41bn | ₹6.63bn | ₹6.41bn | ₹6.05bn |
| Debt | ₹2.08bn | ₹2.17bn | ₹2.35bn | ₹2.51bn | ₹2.76bn | ₹3.06bn | ₹5.05bn | ₹5.09bn | ₹4.82bn | ₹3.99bn |
| Shareholders' equity | ₹1.52bn | ₹1.45bn | ₹1.20bn | ₹995.2m | ₹865.1m | ₹771.3m | −₹1.62bn | −₹910.3m | −₹205.5m | ₹632.5m |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.31bn | ₹1.09bn | ₹738.6m | ₹722.9m | ₹708.0m | ₹576.7m | ₹773.8m | ₹226.7m | ₹65.6m | ₹304.0m |
| Capital spending | −₹985.3m | −₹554.5m | −₹284.5m | −₹88.9m | −₹117.5m | −₹53.0m | −₹42.7m | −₹38.0m | −₹126.7m | −₹293.4m |
| Free cash flow | ₹321.2m | ₹534.9m | ₹454.2m | ₹634.0m | ₹590.6m | ₹523.7m | ₹731.1m | ₹188.8m | −₹61.1m | ₹10.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.41bn | ₹4.36bn | ₹3.57bn | ₹3.64bn | ₹3.11bn | ₹2.88bn | ₹2.74bn | ₹2.51bn |
| Operating income | ₹123.3m | ₹154.8m | ₹53.3m | ₹85.1m | ₹48.4m | ₹411.4m | ₹114.9m | ₹19.4m |
| Net income | ₹69.2m | ₹146.3m | −₹38.3m | −₹9.3m | −₹33.0m | ₹20.7m | ₹21.0m | ₹105.9m |
| Diluted earnings per share | 2.15 | 4.54 | -1.21 | -0.29 | -1.04 | 0.65 | 0.65 | 3.27 |
| Cash from operations | — | ₹667.0m | ₹667.0m | ₹248.0m | — | ₹1.09bn | — | ₹366.0m |
| Capital spending | — | −₹470.0m | −₹470.0m | −₹44.0m | — | −₹554.0m | — | −₹196.0m |
| Free cash flow | — | ₹197.0m | ₹197.0m | ₹204.0m | — | ₹535.0m | — | ₹170.0m |
| Total assets | — | ₹7.26bn | ₹7.26bn | ₹6.25bn | — | ₹6.55bn | — | ₹5.83bn |
| Cash and short-term investments | ₹215.3m | ₹215.3m | ₹215.3m | ₹1.57bn | ₹129.0m | ₹129.0m | ₹137.2m | ₹137.2m |
| Debt | — | ₹2.08bn | ₹656.3m | ₹2.14bn | — | ₹2.17bn | — | ₹2.37bn |
| Shareholders' equity | ₹1.52bn | ₹1.52bn | ₹1.52bn | ₹1.41bn | ₹1.45bn | ₹1.45bn | ₹1.41bn | ₹1.41bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.3% | 5.8% | 6.4% | 6.8% | 6.3% | 66.6% | — |
| Net margin | 0.4% | 2.4% | 2.6% | 1.9% | 1.4% | 50.5% | — |
| Return on equity | 4.3% | 17.1% | 17.4% | 13.1% | 10.8% | 254.1% | — |
| Return on assets | 0.9% | 3.8% | 3.7% | 2.6% | 1.9% | 42.0% | — |
| Free cash flow yield | 36.4% | 31.0% | 20.5% | 20.1% | 19.7% | 16.0% | — |
| Revenue growth | 39.8% | 29.2% | 18.2% | 4.0% | 70.0% | 8.9% | — |
| Earnings growth | -73.8% | 18.5% | 61.0% | 38.7% | -95.2% | -375.2% | — |
| Current ratio | 1.40x | 1.51x | 1.47x | 1.38x | 1.29x | 1.37x | — |
| Debt to equity | 1.37x | 1.50x | 1.94x | 2.42x | 3.19x | 3.97x | — |
| Equity ratio | 20.9% | 22.2% | 21.3% | 19.9% | 17.6% | 16.5% | — |
| Interest coverage | 0.79x | 1.69x | 1.47x | 1.37x | 1.29x | 4.19x | — |
| R&D as a share of sales | — | — | — | 0.2% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | -2.0% | 2.3% | -0.4% | 0.0% | 0.1% | -31.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | 30.4% | 11.4% |
| Operating income | 2.3% | -28.0% | — |
| Net income | -20.6% | -49.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 5.3% | 10.2% | 4.8% |
| Net margin | 1.2% | 1.6% | 5.3% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.1 | 14.3 | 30.9 | 42.8 | 20.5 | 1.1 | -0.9 | -0.6 | -0.6 | -1.4 |
| Price to sales | 0.2 | 0.3 | 0.8 | 0.8 | 0.3 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.