B 
10.08
+0.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$54.5m
FY2015FY2024
Net income
$256,000
FY2015FY2024
Free cash flow
$7.4m
FY2015FY2024
Shareholders' equity
$46.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.5m | $56.9m | $54.1m | $30.9m | $6.3m | — | — | — | $393.6m | $428.0m |
| Operating income | −$3.9m | −$4.9m | $120,000 | $2.3m | −$1.3m | −$2.2m | −$6.6m | −$41.8m | −$46.5m | −$25.1m |
| Net income | $256,000 | −$598,000 | $21.5m | $6.9m | $7.3m | $9.7m | $22.7m | −$139.0m | −$27.5m | −$27.7m |
| Diluted earnings per share | 0.02 | -0.05 | 1.67 | 0.54 | 0.59 | 0.85 | 2.00 | -17.07 | -3.42 | -3.46 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $89.5m | $88.2m | $95.1m | $74.7m | $31.1m | $32.5m | $35.3m | $52.5m | $179.4m | $216.4m |
| Cash and short-term investments | $11.1m | $6.3m | $7.8m | $9.0m | $8.3m | $8.7m | $31.6m | $17.0m | $55.5m | $64.8m |
| Total liabilities | $43.3m | $40.3m | $42.6m | $36.2m | $3.6m | $6.1m | $10.0m | $63.6m | $50.8m | $64.8m |
| Debt | $25.6m | $25.7m | $30.4m | $25.6m | — | — | $2.5m | $34.3m | $2.9m | $3.5m |
| Shareholders' equity | $46.2m | $47.9m | $52.5m | $38.5m | $27.4m | $26.5m | $25.2m | −$11.1m | $128.6m | $151.6m |
| Shares outstanding | 13m | 13m | 13m | 13m | 12m | 11m | 11m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.8m | $3.2m | $9.3m | $8.5m | $5.9m | $6.7m | −$13.4m | −$69.1m | −$38.6m | −$25.0m |
| Capital spending | −$465,000 | −$500,000 | −$395,000 | −$12,000 | — | — | — | −$3.2m | −$7.2m | −$21.9m |
| Free cash flow | $7.4m | $2.7m | $8.9m | $8.5m | $5.9m | $6.7m | −$13.4m | −$72.4m | −$45.8m | −$47.0m |
| Dividends paid | −$2.1m | −$4.1m | −$7.7m | −$3.0m | −$6.5m | −$5.7m | −$5.7m | — | — | −$3.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $13.2m | $14.2m | $15.2m | $14.2m |
| Operating income | −$54,046 | −$103,894 | −$33,774 | −$56,176 | −$1.4m | −$929,000 | −$595,000 | −$1.7m |
| Net income | $1.2m | $1.1m | $202,007 | −$56,176 | $2,000 | −$606,000 | $262,000 | −$321,000 |
| Diluted earnings per share | 0.06 | 0.06 | 0.01 | -0.00 | 0.00 | -0.05 | 0.02 | -0.02 |
| Cash from operations | — | — | — | — | $1.0m | $1.0m | — | — |
| Total assets | $153.0m | $152.0m | — | $532,663 | $88.1m | $88.2m | $89.4m | $94.4m |
| Cash and short-term investments | — | — | — | — | $7.5m | $6.3m | $4.2m | $3.7m |
| Debt | — | — | — | — | $25.5m | $25.4m | $25.8m | $26.6m |
| Shareholders' equity | $146.8m | $145.6m | — | −$31,176 | $47.4m | $47.9m | $48.5m | $48.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.8% | — | -18.6% |
| Operating income | — | 12.4% | -23.8% |
| Net income | -66.7% | -51.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.9% | -3.3% | — | — |
| Net margin | -0.3% | 14.3% | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Nov 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 0.16 | 0.32 | 0.60 | 0.24 | 0.57 | 0.50 | 0.50 |
- 10-to-1 reverse split · 9 Dec 2016
- 3-for-2 split · 6 Jun 2005
- 3-for-2 split · 30 Dec 2004
- 3-for-2 split · 6 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.