B 
24.81
+0.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.75bn
FY2017FY2026
Net income
₹114.3m
FY2017FY2026
Free cash flow
₹143.9m
FY2017FY2026
Shareholders' equity
₹919.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.75bn | ₹2.68bn | ₹2.45bn | ₹2.31bn | ₹1.86bn | ₹1.32bn | ₹1.60bn | ₹1.93bn | ₹1.68bn | ₹1.90bn |
| Operating income | ₹167.9m | ₹621.4m | ₹139.1m | ₹119.9m | ₹63.5m | ₹48.1m | ₹63.8m | ₹58.8m | ₹24.2m | ₹194.3m |
| Net income | ₹114.3m | ₹98.3m | ₹82.3m | ₹84.9m | ₹28.1m | −₹4.0m | ₹8.2m | −₹7.5m | ₹3.8m | ₹55.2m |
| Diluted earnings per share | 2.90 | 2.49 | 2.09 | 2.16 | 0.76 | -0.15 | 0.29 | -0.25 | 0.10 | 1.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.77bn | ₹1.75bn | ₹1.61bn | ₹1.47bn | ₹1.28bn | ₹1.24bn | ₹1.25bn | ₹1.28bn | ₹1.25bn | ₹1.22bn |
| Cash and short-term investments | ₹125.6m | ₹89.7m | ₹31.5m | ₹47.8m | ₹16.4m | ₹15.9m | ₹7.6m | ₹32.5m | ₹23.5m | ₹26.0m |
| Total liabilities | ₹850.4m | ₹935.0m | ₹897.6m | ₹885.5m | ₹769.7m | ₹842.9m | ₹848.8m | ₹874.4m | ₹839.7m | ₹804.5m |
| Debt | ₹222.3m | ₹287.6m | ₹330.6m | ₹363.8m | ₹282.4m | ₹375.9m | ₹376.9m | ₹408.2m | ₹409.7m | ₹350.2m |
| Shareholders' equity | ₹919.8m | ₹811.7m | ₹709.6m | ₹587.7m | ₹506.5m | ₹394.8m | ₹403.1m | ₹403.4m | ₹411.9m | ₹414.4m |
| Shares outstanding | 39m | 39m | 39m | 39m | 37m | 28m | 28m | 30m | 37m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹239.5m | ₹192.1m | ₹153.0m | ₹154.3m | ₹85.2m | ₹120.3m | ₹121.3m | ₹130.9m | −₹861,000 | ₹117.1m |
| Capital spending | −₹95.6m | −₹96.4m | −₹135.2m | −₹135.3m | −₹20.8m | −₹13.1m | −₹55.3m | −₹94.1m | −₹100.1m | −₹51.8m |
| Free cash flow | ₹143.9m | ₹95.7m | ₹17.8m | ₹19.0m | ₹64.4m | ₹107.3m | ₹65.9m | ₹36.8m | −₹101.0m | ₹65.3m |
| Dividends paid | −₹3.9m | −₹3.9m | −₹3.9m | −₹3.0m | −₹2.9m | −₹2.7m | −₹8.2m | −₹8.2m | −₹8.4m | −₹8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹722.0m | ₹717.8m | ₹665.9m | ₹710.1m | ₹656.6m | ₹754.2m | ₹647.9m | ₹684.9m |
| Operating income | ₹23.6m | ₹46.1m | ₹42.4m | ₹41.4m | ₹42.0m | ₹28.4m | ₹39.6m | ₹45.1m |
| Net income | ₹22.6m | ₹43.8m | ₹21.0m | ₹20.5m | ₹29.0m | ₹18.7m | ₹25.2m | ₹31.6m |
| Diluted earnings per share | 0.57 | 1.11 | 0.53 | 0.52 | 0.74 | 0.47 | 0.64 | 0.80 |
| Cash from operations | — | — | — | ₹45.0m | — | ₹192.0m | — | ₹67.0m |
| Capital spending | — | — | — | −₹44.0m | — | −₹96.0m | — | −₹46.0m |
| Free cash flow | — | — | — | ₹1.0m | — | ₹96.0m | — | ₹21.0m |
| Total assets | — | ₹1.77bn | — | ₹1.83bn | — | ₹1.75bn | — | ₹1.70bn |
| Cash and short-term investments | — | ₹125.6m | ₹99.8m | ₹99.8m | ₹89.7m | ₹89.7m | ₹20.9m | ₹70.3m |
| Debt | — | ₹194.7m | — | ₹309.5m | — | ₹287.6m | — | ₹326.2m |
| Shareholders' equity | — | ₹919.8m | ₹859.2m | ₹859.2m | ₹811.7m | ₹811.7m | ₹763.6m | ₹763.6m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.8% | 5.6% | 6.8% | 6.5% | 4.7% | 3.8% |
| Net margin | 4.2% | 3.7% | 3.4% | 3.7% | 1.5% | -0.3% |
| Return on equity | 12.4% | 12.1% | 11.6% | 14.5% | 5.5% | -1.0% |
| Return on assets | 6.5% | 5.6% | 5.1% | 5.8% | 2.2% | -0.3% |
| Free cash flow yield | 37.7% | 32.5% | 32.5% | 32.7% | 12.7% | 21.3% |
| Revenue growth | 2.5% | 9.6% | 5.9% | 24.3% | 41.3% | -17.8% |
| Earnings growth | 16.3% | 19.5% | -3.1% | 202.3% | -796.8% | -149.2% |
| Current ratio | 1.35x | 1.23x | 1.16x | 1.09x | 1.04x | 0.91x |
| Debt to equity | 0.21x | 0.33x | 0.44x | 0.58x | 0.54x | 0.91x |
| Equity ratio | 52.0% | 46.5% | 44.2% | 39.9% | 39.7% | 31.9% |
| Interest coverage | 5.91x | 4.15x | 3.38x | 3.47x | 1.81x | 0.95x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | -5.9% | -33.8% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 15.9% | 5.5% |
| Operating income | 11.9% | 28.4% | 18.6% |
| Net income | 10.4% | — | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.5% | 10.3% | 8.7% | 6.9% |
| Net margin | 3.9% | 3.7% | 3.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 12.3 | 19.2 | 21.0 | 32.7 | -95.0 | 30.8 | -28.9 | 244.2 | 33.9 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.093 | 0.093 | 0.224 | 0.224 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.