B 
0.07
+1.49%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.8m
FY2018FY2025
Net income
−A$7.2m
FY2018FY2025
Free cash flow
−A$6.9m
FY2018FY2025
Shareholders' equity
A$6.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.8m | A$3.1m | A$2.9m | A$700,000 | A$275,000 | A$441,600 | A$256,500 | A$241,200 |
| Research and development | A$4.5m | A$4.4m | A$4.5m | A$1.9m | A$664,100 | A$466,800 | A$205,400 | A$251,900 |
| Operating income | −A$7.1m | −A$6.2m | −A$5.0m | −A$3.2m | −A$935,200 | −A$696,900 | −A$426,600 | −A$463,100 |
| Net income | −A$7.2m | −A$6.4m | −A$5.1m | −A$3.4m | −A$1.5m | −A$696,400 | −A$430,000 | −A$467,600 |
| Diluted earnings per share | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.9m | A$12.3m | A$8.4m | A$10.6m | A$4.1m | A$819,600 | A$540,300 | A$560,000 |
| Cash and short-term investments | A$4.5m | A$6.5m | A$3.2m | A$9.6m | A$3.4m | A$416,200 | A$276,600 | A$309,100 |
| Total liabilities | A$3.7m | A$3.7m | A$3.2m | A$950,400 | A$525,600 | A$380,600 | A$52,100 | A$641,900 |
| Debt | A$2.4m | A$1.5m | A$1.1m | — | — | A$300,000 | — | A$500,000 |
| Shareholders' equity | A$6.2m | A$8.6m | A$5.2m | A$9.6m | A$3.6m | A$438,900 | A$488,200 | −A$81,900 |
| Shares outstanding | 360m | 246m | 211m | 204m | 207m | 207m | 207m | 207m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$6.1m | −A$4.5m | −A$6.0m | −A$3.2m | −A$1.2m | −A$661,700 | −A$525,000 | −A$470,800 |
| Capital spending | −A$787,700 | −A$1.2m | −A$362,500 | −A$25,800 | −A$3,900 | −A$3,800 | −A$7,500 | −A$14,000 |
| Free cash flow | −A$6.9m | −A$5.7m | −A$6.4m | −A$3.2m | −A$1.2m | −A$665,500 | −A$532,500 | −A$484,800 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.3m | A$1.4m | A$1.4m | A$1.2m | A$1.9m | A$1.8m | A$975,300 | A$291,100 |
| Operating income | −A$3.8m | −A$3.1m | −A$4.0m | −A$3.9m | −A$2.4m | −A$2.6m | −A$2.5m | −A$1.9m |
| Net income | −A$3.9m | −A$3.2m | −A$4.0m | −A$4.0m | −A$2.4m | −A$2.6m | −A$2.5m | −A$2.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$2.0m | −A$3.0m | −A$2.0m | −A$3.0m | — | −A$3.0m | −A$2.0m | −A$1.0m |
| Capital spending | — | — | — | −A$1.0m | — | — | — | — |
| Free cash flow | — | — | — | −A$4.0m | — | — | — | — |
| Total assets | A$7.2m | A$9.9m | A$11.4m | A$12.3m | A$8.4m | A$8.4m | A$7.9m | A$10.6m |
| Cash and short-term investments | A$3.3m | A$4.5m | A$7.0m | A$6.5m | A$5.0m | A$3.2m | A$6.8m | A$9.6m |
| Debt | A$3.0m | A$580,400 | A$839,600 | A$1.1m | A$1.1m | A$896,800 | — | — |
| Shareholders' equity | A$2.5m | A$6.2m | A$9.3m | A$8.6m | A$6.1m | A$5.2m | A$7.5m | A$9.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 59.4% | 45.0% | — |
| Operating income | 30.0% | 58.9% | — |
| Net income | 28.8% | 59.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -223.1% | -226.2% | -226.3% | — |
| Net margin | -229.9% | -232.9% | -238.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -5.2 | -3.7 | -4.1 | -3.6 | -17.0 |
| Price to sales | 13.3 | 7.7 | 7.3 | 17.5 | 94.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.