F 
56.01
-4.35%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$205.2m
FY2016FY2025
Net income
$5.0m
FY2016FY2025
Free cash flow
$4.3m
FY2016FY2025
Shareholders' equity
$65.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $205.2m | $188.3m | $174.4m | $158.0m | $137.0m | $112.9m | $116.0m | $113.3m | $106.8m | $103.6m |
| Gross profit | $39.0m | $40.9m | $32.8m | $40.4m | $28.7m | $22.7m | $26.9m | $27.2m | $25.0m | $25.1m |
| Operating income | $9.6m | $6.4m | $7.0m | $7.6m | $8.7m | $2.9m | $6.3m | $7.4m | $6.3m | $6.8m |
| Net income | $5.0m | $3.4m | $4.0m | $6.3m | $11.8m | $1.1m | $5.4m | $3.7m | $3.0m | $3.0m |
| Diluted earnings per share | 2.71 | 1.81 | 2.15 | 3.40 | 6.34 | 0.60 | 2.89 | 1.98 | 1.62 | 1.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $140.6m | $142.1m | $145.8m | $147.5m | $128.0m | $112.5m | $68.8m | $67.3m | $60.5m | $56.6m |
| Cash and short-term investments | $20.1m | $21.4m | $25.5m | $42.1m | $32.7m | $29.9m | $13.7m | $13.4m | $9.9m | $10.2m |
| Total liabilities | $61.5m | $66.7m | $70.9m | $74.2m | $67.4m | $66.9m | $24.2m | $25.9m | $22.3m | $20.2m |
| Debt | $47.1m | $50.2m | $51.4m | $55.9m | $51.3m | $54.5m | $13.1m | $14.6m | $12.4m | $10.3m |
| Shareholders' equity | $65.2m | $61.2m | $59.2m | $55.7m | $51.2m | $39.4m | $38.3m | $35.2m | $32.0m | $29.3m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $10.5m | $6.6m | $8.5m | $10.5m | $14.0m | $8.8m | $9.6m | $10.0m | $8.3m | $8.8m |
| Capital spending | −$6.2m | −$5.2m | −$18.7m | −$9.6m | −$11.3m | −$3.1m | −$5.8m | −$5.3m | −$7.1m | −$3.1m |
| Free cash flow | $4.3m | $1.4m | −$10.2m | $948,000 | $2.7m | $5.7m | $3.9m | $4.6m | $1.1m | $5.7m |
| Dividends paid | −$1.0m | −$929,000 | −$838,000 | −$1.9m | −$1.9m | −$1.2m | −$520,000 | −$465,000 | −$372,000 | −$344,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $56.2m | $56.5m | $52.6m | $50.0m | $52.2m | $53.6m | $50.3m | $46.0m |
| Gross profit | $6.6m | $12.4m | $13.3m | $28.9m | $30.4m | $31.6m | $27.8m | $26.2m |
| Operating income | $4.0m | $4.5m | $1.9m | $1.3m | $3.0m | $3.6m | $858,000 | $632,000 |
| Net income | $2.1m | $2.9m | $805,000 | $896,000 | $1.4m | $2.7m | $55,000 | $184,000 |
| Diluted earnings per share | 1.11 | 1.55 | 0.43 | 0.48 | 0.75 | 1.45 | 0.03 | 0.10 |
| Cash from operations | $5.0m | $2.0m | $4.0m | $3.0m | $1.0m | −$1.0m | $7.0m | $1.0m |
| Capital spending | −$9.0m | — | — | −$1.0m | −$3.0m | −$1.0m | — | −$1.0m |
| Free cash flow | −$4.0m | — | — | $2.0m | −$2.0m | −$2.0m | — | $0 |
| Total assets | $157.5m | $144.8m | $142.1m | $140.6m | $140.7m | $143.3m | $146.9m | $142.1m |
| Cash and short-term investments | $28.8m | $22.8m | $23.0m | $20.1m | $18.9m | $23.2m | $27.3m | $21.4m |
| Debt | $34.0m | $22.6m | $23.0m | $23.3m | $23.5m | $23.8m | $24.1m | $24.4m |
| Shareholders' equity | $69.8m | $68.8m | $66.0m | $65.2m | $64.3m | $64.0m | $61.6m | $61.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 12.7% | 7.6% |
| Operating income | 8.3% | 26.9% | 2.6% |
| Net income | -7.3% | 35.3% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 21.1% | 21.0% | 22.0% |
| Operating margin | 4.1% | 4.2% | 4.3% | 5.0% |
| Net margin | 2.1% | 2.6% | 3.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 14.0 | 11.9 | 7.6 | 4.9 | 33.1 | 7.7 | 13.1 | 14.5 | 14.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 20% | -6% | -8% | -8% | 71% | -18% | -13% | 9% | -3% | 7% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.50 | 0.45 | 2.00 | 0.30 | 0.28 | 0.25 | 0.20 |
- 2-for-1 split · 5 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.